Lifezone Metals Limited
NYSE:LZM · New York Stock Exchange
+$0.14 today
Vol 0.70M · Avg 0.73M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $20.1M |
| Receivables | $1.1M |
| Inventory | $58.0K |
| Other Current | $923.4K |
| Total Current Assets | $22.2M |
| PP&E (Net) | $6.4M |
| Intangible Assets | $875.2K |
| Other Non-current | $146.2M |
| Total Non-current Assets | $153.5M |
| Total Assets | $175.8M |
Analysis
Selected assets total $175.8M for Latest. The largest visible component is Other Non-current at $146.2M, about 83.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20.1M -31.2% | $29.3M -40.7% | $49.4M +140.5% | $20.5M -55.0% | $45.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.1M +18.5% | $932.6K -65.7% | $2.7M -54.7% | $6.0M +459.4% | $1.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $58.0K -64.2% | $162.0K +60.7% | $100.8K +102.6% | $49.7K | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $496.2K | $0 | $0 -100.0% | $48.6M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $22.2M -29.8% | $31.7M -42.3% | $54.8M -28.4% | $76.6M +61.0% | $47.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $6.4M -1.3% | $6.5M -91.6% | $77.5M +293.6% | $19.7M +43.2% | $13.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 -100.0% | $9.0M | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $875.2K -1.6% | $889.8K -2.7% | $914.2K +31.5% | $695.0K +19.5% | $581.4K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 -100.0% | $285.7M +1.5% | $281.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 +100.0% | -$295.6M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $146.2M +24.3% | $117.6M | $0 +100.0% | -$285.7M -99052.6% | $288.7K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $153.5M +22.8% | $125.0M +42.9% | $87.4M +328.9% | $20.4M +3406.4% | $581.4K | -$15.3B | $14.8B | $11.3B |
| Total Assets | $175.8M +12.2% | $156.7M +10.1% | $142.3M +46.7% | $97.0M +56.7% | $61.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.9M -36.6% | $3.0M +18.6% | $2.5M +291.8% | $645.7K -10.6% | $722.2K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $34.5M +31.6% | $26.2M +4254.1% | $602.6K +100.9% | $300.0K | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $61.5K -92.8% | $852.5K +43.2% | $595.4K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $19.9M -17.9% | $24.2M +513.7% | $3.9M +79.3% | $2.2M +2700.3% | $78.6K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $59.1M +5.5% | $56.0M +338.7% | $12.8M -23.6% | $16.7M +612.1% | $2.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $16.7M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $303.7K -42.6% | $529.0K | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $25.7M | $0 | $0 -100.0% | $4.0M -29.7% | $5.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $43.8M +3196.0% | $1.3M +12.2% | $1.2M -72.3% | $4.3M -55.7% | $9.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $102.9M +79.5% | $57.3M +311.0% | $13.9M -33.5% | $21.0M +161.5% | $8.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $8.4K +5.9% | $7.9K +1.1% | $7.8K +152.4% | $3.1K +68.3% | $1.8K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$468.1M -3.0% | -$454.5M -11.3% | -$408.2M -821.6% | -$44.3M -113.9% | -$20.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $351.7M +419.4% | $67.7M -75.3% | $274.1M +1882.4% | -$15.4M -131.2% | $49.3M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $291.2M +3.8% | $280.6M +1001.0% | $25.5M | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$999.0K -110.2% | $9.8M -88.3% | $83.7M -0.9% | $84.5M +48019.8% | -$176.2K | $1.4B | $337.8M | $931.4M |
| Total Equity | $72.8M -26.7% | $99.3M -22.6% | $128.3M +68.9% | $76.0M +41.1% | $53.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $58.4M +111.2% | $27.7M +1446.9% | $1.8M +156.9% | $695.9K | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | $38.3M +2448.2% | -$1.6M +96.6% | -$47.6M -139.9% | -$19.8M +56.5% | -$45.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rayonier Advanced Materials Inc.
NYSE:RYAM
$604.25M
Western Copper and Gold Corporation
AMEX:WRN
$534.75M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$505.01M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.90M
EMX Royalty Corporation
EMX
$454.05M
Osisko Development Corp.
NYSE:ODV
$389.99M
Valhi, Inc.
NYSE:VHI
$386.89M
Dolly Varden Silver Corporation
DVS
$252.08M
ioneer Ltd
NASDAQ:IONR
$244.33M
Westwater Resources, Inc.
WWR
$46.67M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LZM have?
Lifezone Metals Limited (LZM) reported $20.14M in cash and equivalents in fiscal 2025.
How much debt does LZM carry?
Lifezone Metals Limited (LZM) reported $58.41M of total debt, with net debt of $38.26M.
Explore More
Continue the stock analysis
Jump to another research area for this company.