Lifezone Metals Limited
NYSE:LZM · New York Stock Exchange
+$0.14 today
Vol 0.70M · Avg 0.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LZM · Revenue to Net Income
Key Ratios
Analysis
$1.2M of revenue converted into -$59.9M of net income for the selected period. Gross margin is -10.1% and net margin is -15533.3%, showing how much revenue survives after costs and taxes. EPS is $-0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1M +652.2% | $140.5K -90.5% | $1.5M -49.5% | $2.9M +39.9% | $2.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.0M +2229.7% | $86.9K -88.5% | $754.0K -48.5% | $1.5M +230.8% | $442.8K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$966.8K -1902.1% | $53.6K -92.6% | $723.9K -50.5% | $1.5M -11.3% | $1.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -91.5% -129.6pp | 38.2% -10.8pp | 49.0% -1.0pp | 50.0% -28.9pp | 78.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $127.1K -19.3% | $157.6K +73.2% | $91.0K | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.0M -47.2% | $32.3M -88.6% | $283.6M +1040.1% | $24.9M +28.3% | $19.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $17.3M -64.3% | $48.3M -86.8% | $365.9M +1247.7% | $27.2M +38.0% | $19.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5M +30.6% | $1.1M +89.0% | $603.7K +200.8% | $200.7K +127.6% | $88.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$16.7M +55.8% | -$37.9M +86.8% | -$287.9M -1044.3% | -$25.2M -40.8% | -$17.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1584.0% +25378.1pp | -26962.0% -7481.2pp | -19480.9% -18621.4pp | -859.4% -5.2pp | -854.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.2M +62.2% | -$48.3M +86.8% | -$365.2M -1321.6% | -$25.7M -42.5% | -$18.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1724.9% +32628.8pp | -34353.8% -9643.5pp | -24710.3% -23832.8pp | -877.5% -15.9pp | -861.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $536.2K -77.1% | $2.3M +312.9% | $567.2K +152.8% | $224.4K +5290.1% | $4.2K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.4M +61.6% | $6.4M +2935.5% | $212.0K -20.4% | $266.4K +65.6% | $160.8K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.9M +130.2% | $1.7M +228.3% | $511.3K +164.2% | $193.5K +229.1% | -$149.9K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$14.4M +69.2% | -$46.6M +87.2% | -$364.7M -1330.4% | -$25.5M -40.2% | -$18.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1359.5% +31799.9pp | -33159.4% -8483.7pp | -24675.7% -23804.8pp | -870.9% -2.1pp | -868.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$263.5K -148.8% | $540.1K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$13.6M +70.6% | -$46.3M +87.3% | -$363.9M -1442.9% | -$23.6M -31.0% | -$18.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1289.2% +31663.1pp | -32952.3% -8330.0pp | -24622.3% -23816.7pp | -805.6% +54.7pp | -860.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +71.2% | -$1 +89.3% | -$6 -736.4% | -$1 -106.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +71.2% | -$1 +89.3% | -$6 -736.4% | -$1 -106.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $79.9M +2.0% | $78.3M +18.8% | $65.9M +83.9% | $35.8M +0.0% | $35.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $79.9M +2.0% | $78.3M +18.8% | $65.9M +83.9% | $35.8M +0.0% | $35.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rayonier Advanced Materials Inc.
NYSE:RYAM
$604.25M
Western Copper and Gold Corporation
AMEX:WRN
$534.75M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$505.01M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.90M
EMX Royalty Corporation
EMX
$454.05M
Osisko Development Corp.
NYSE:ODV
$389.99M
Valhi, Inc.
NYSE:VHI
$386.89M
Dolly Varden Silver Corporation
DVS
$252.08M
ioneer Ltd
NASDAQ:IONR
$244.33M
Westwater Resources, Inc.
WWR
$46.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LZM generate?
Lifezone Metals Limited (LZM) reported $1.06M of revenue in fiscal 2025.
Is LZM profitable?
Lifezone Metals Limited (LZM) reported -$13,627,876.00 of net income, with a net margin of -1289.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.