La-Z-Boy Incorporated
NYSE:LZB · New York Stock Exchange
+$0.58 today
Vol 0.84M · Avg 0.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LZB · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $102.0M of net income for the selected period. Gross margin is 44.0% and net margin is 4.8%, showing how much revenue survives after costs and taxes. EPS is $2.47, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +0.8% | $2.1B +3.0% | $2.0B -12.9% | $2.3B -0.3% | $2.4B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.2B +0.6% | $1.2B +1.5% | $1.2B -13.1% | $1.3B -9.2% | $1.5B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $936.6M +1.1% | $926.4M +5.1% | $881.7M -12.6% | $1.0B +14.7% | $879.8M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 44.0% +0.1pp | 43.9% +0.9pp | 43.1% +0.1pp | 42.9% +5.6pp | 37.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 -100.0% | $9.9M +3.1% | $9.6M +5.5% | $9.1M +1.1% | $9.0M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $787.4M +2.3% | $770.0M +7.2% | $718.2M -9.9% | $797.3M +20.0% | $664.3M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $807.4M +2.1% | $790.6M +8.2% | $730.9M -8.3% | $797.3M +18.5% | $673.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $0 -100.0% | $123.6M -0.8% | $124.7M +7.0% | $116.5M +193.0% | $39.8M | $1.2B | $374.2M | $1.2B |
| EBITDA | $139.4M -48.6% | $271.3M -6.7% | $290.8M -9.9% | $322.8M +31.1% | $246.2M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 6.6% -6.3pp | 12.9% -1.3pp | 14.2% +0.5pp | 13.7% +3.3pp | 10.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | $129.2M -4.9% | $135.8M -9.9% | $150.8M -28.7% | $211.4M +2.3% | $206.8M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 6.1% -0.4pp | 6.4% -0.9pp | 7.4% -1.6pp | 9.0% +0.2pp | 8.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $11.9M -20.1% | $14.9M -3.9% | $15.5M +132.1% | $6.7M +398.5% | $1.3M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $524.0K -3.9% | $545.0K +19.8% | $455.0K -15.1% | $536.0K -40.1% | $895.0K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $9.6M -15.0% | $11.3M -24.5% | $15.0M +364.7% | -$5.7M -346.6% | -$1.3M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $138.8M -5.7% | $147.1M -11.2% | $165.8M -19.5% | $205.8M +0.1% | $205.5M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 6.5% -0.4pp | 7.0% -1.1pp | 8.1% -0.7pp | 8.8% +0.0pp | 8.7% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $35.9M -22.3% | $46.2M +12.3% | $41.1M -23.6% | $53.8M +1.3% | $53.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | $102.0M +2.4% | $99.6M -18.8% | $122.6M -18.6% | $150.7M +0.4% | $150.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | 4.8% +0.1pp | 4.7% -1.3pp | 6.0% -0.4pp | 6.4% +0.0pp | 6.4% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $2 +4.2% | $2 -16.4% | $3 -18.1% | $3 +2.3% | $3 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $2 +5.1% | $2 -17.0% | $3 -18.7% | $3 +2.7% | $3 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $41.0M -1.5% | $41.6M -3.0% | $42.9M -0.6% | $43.1M -2.0% | $44.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $41.3M -2.4% | $42.3M -2.2% | $43.3M +0.1% | $43.2M -2.4% | $44.3M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Interface, Inc.
NASDAQ:TILE
$1.86B
Carter's, Inc.
NYSE:CRI
$1.56B
Leggett & Platt, Incorporated
NYSE:LEG
$1.52B
G-III Apparel Group, Ltd.
NASDAQ:GIII
$1.48B
Sally Beauty Holdings, Inc.
NYSE:SBH
$1.31B
MasterBrand, Inc.
NYSE:MBC
$1.17B
MillerKnoll, Inc.
NASDAQ:MLKN
$1.12B
Biglari Holdings Inc.
NYSE:BH
$1.07B
Arhaus, Inc.
NASDAQ:ARHS
$1.04B
American Woodmark Corporation
AMWD
$700.65M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LZB generate?
La-Z-Boy Incorporated (LZB) reported $2.13B of revenue in fiscal 2026.
Is LZB profitable?
La-Z-Boy Incorporated (LZB) reported $101.98M of net income, with a net margin of 4.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.