LSB Industries, Inc.
NYSE:LXU · New York Stock Exchange
-$0.50 today
Vol 0.51M · Avg 1.41M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $24.6M +227.2% | -$19.4M -169.3% | $27.9M -87.9% | $230.3M +429.0% | $43.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $81.9M +10.3% | $74.3M +7.8% | $68.9M +1.3% | $68.0M -2.8% | $69.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.7M +210.2% | -$6.9M -229.4% | $5.4M -85.4% | $36.9M +955.9% | -$4.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.4M +11.6% | $6.6M +23.4% | $5.4M +33.0% | $4.0M -27.0% | $5.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$35.1M -310.9% | $16.6M -53.1% | $35.5M +300.8% | $8.9M +120.4% | -$43.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$18.6M -1245.9% | $1.6M -95.4% | $35.1M +244.3% | $10.2M +123.8% | -$42.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $6.2M +258.4% | $1.7M -79.1% | $8.3M +136.3% | -$22.8M -324.6% | -$5.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$15.2M -213.2% | $13.4M +5172.0% | -$264.0K -101.4% | $18.8M +1919.4% | $932.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.6M -7727.8% | -$97.0K +98.7% | -$7.6M -383.0% | $2.7M -33.0% | $4.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $9.1M -40.9% | $15.3M +376.0% | -$5.6M -126.8% | -$2.5M -115.1% | $16.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $95.5M +10.3% | $86.6M -37.0% | $137.5M -60.2% | $345.7M +294.5% | $87.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$77.5M +16.1% | -$92.3M -36.5% | -$67.6M -47.5% | -$45.8M -30.5% | -$35.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$250.5M +7.5% | -$270.9M -2.4% | -$264.4M +45.6% | -$486.1M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $285.0M -8.2% | $310.3M -20.4% | $389.9M +145.4% | $158.9M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $620.0K +405.4% | -$203.0K +49.9% | -$405.0K -112.2% | $3.3M +662.7% | $434.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$42.4M +20.2% | -$53.1M -192.5% | $57.4M +115.5% | -$369.7M -965.7% | -$34.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$50.2M +49.5% | -$99.5M +21.4% | -$126.6M -166.7% | $189.7M +618.1% | $26.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 +100.0% | -$7.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.4M +79.5% | -$11.9M +57.9% | -$28.3M +83.8% | -$175.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$1.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +58.0% | -$2.9M -4.4% | -$2.8M +69.3% | -$9.0M -112.6% | -$4.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$53.9M +52.9% | -$114.3M +27.5% | -$157.7M -2863.0% | $5.7M -55.9% | $12.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$719.0K +99.1% | -$80.8M -316.8% | $37.3M +302.8% | -$18.4M -127.9% | $65.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $18.1M +415.9% | -$5.7M -108.2% | $69.9M -76.7% | $299.8M +471.1% | $52.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.52B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.44B
Tronox Holdings plc
NYSE:TROX
$1.19B
Koppers Holdings Inc.
NYSE:KOP
$844.28M
Westlake Chemical Partners LP
NYSE:WLKP
$800.08M
Kronos Worldwide, Inc.
NYSE:KRO
$785.81M
Galiano Gold Inc.
AMEX:GAU
$558.74M
Gold Royalty Corp.
AMEX:GROY
$543.21M
AdvanSix Inc.
NYSE:ASIX
$533.92M
Gevo, Inc.
NASDAQ:GEVO
$369.98M
SEC Filings
Recent regulatory filings
No filings found.
Does LXU generate free cash flow?
LSB Industries, Inc. (LXU) generated $18.06M of free cash flow in fiscal 2025.
How much operating cash flow does LXU produce?
Operating cash flow was $95.52M, before capital expenditures of $77.46M.
Explore More
Continue the stock analysis
Jump to another research area for this company.