LuxExperience B.V.
NYSE:LUXE · New York Stock Exchange
+$0.23 today
Vol 0.10M · Avg 0.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LUXE · Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $444.7M of net income for the selected period. Gross margin is 46.5% and net margin is 18.9%, showing how much revenue survives after costs and taxes. EPS is $3.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +49.3% | $840.9M +9.8% | $766.0M +11.4% | $687.8M +12.4% | $612.1M | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $655.0M +43.5% | $456.3M +18.2% | $386.0M +15.3% | $334.8M +3.0% | $325.1M | $804.0M | $882.4M | $1.3B |
| Gross Profit | $600.0M +56.0% | $384.5M +1.2% | $380.0M +7.6% | $353.0M +23.0% | $287.0M | $7.6B | $6.2B | $4.9B |
| Gross Margin | 47.8% +2.1pp | 45.7% -3.9pp | 49.6% -1.7pp | 51.3% +4.4pp | 46.9% | 28.9% | 38.3% | 12.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $527.4M +107.9% | $253.6M -0.2% | $254.2M +5.2% | $241.8M +4.3% | $231.7M | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $40.0M -90.2% | $406.5M +4.6% | $388.7M +11.0% | $350.2M +9.7% | $319.2M | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $25.4M +384.9% | $5.2M -55.1% | $11.7M +28.2% | $9.1M +10.4% | $8.2M | $1.2B | $631.8M | $1.5B |
| EBITDA | $646.4M +16329.0% | -$4.0M -219.6% | $3.3M -72.1% | $12.0M +890.0% | -$1.5M | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | 51.5% +52.0pp | -0.5% -0.9pp | 0.4% -1.3pp | 1.7% +2.0pp | -0.2% | 46.3% | 42.0% | 37.7% |
| Operating Income | $560.0M +2650.9% | -$22.0M -152.9% | -$8.7M -403.0% | $2.9M +108.9% | -$32.2M | $14.0B | -$15.7B | $14.3B |
| Operating Margin | 44.6% +47.2pp | -2.6% -1.5pp | -1.1% -1.5pp | 0.4% +5.7pp | -5.3% | 24.1% | 22.0% | 29.5% |
| Interest Income | $0 -100.0% | $5.0K -98.6% | $358.0K | $0 -100.0% | $202.0K | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $5.1M +6.8% | $4.8M +69.5% | $2.8M +182.4% | $998.0K -86.4% | $7.3M | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | -$5.1M -6.9% | -$4.8M -94.0% | -$2.5M -146.5% | -$998.0K -106.6% | $15.1M | $1.4B | $1.2B | $1.1B |
| Income Before Tax | $554.9M +2176.3% | -$26.7M -139.9% | -$11.1M -696.8% | $1.9M +110.9% | -$17.1M | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | 44.2% +47.4pp | -3.2% -1.7pp | -1.5% -1.7pp | 0.3% +3.1pp | -2.8% | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $2.6M +243.3% | -$1.8M -130.9% | $5.9M -47.5% | $11.2M -28.0% | $15.5M | -$1.6B | $745.2M | $1.0B |
| Net Income | $552.3M +2317.1% | -$24.9M -46.4% | -$17.0M -82.7% | -$9.3M +71.4% | -$32.6M | $4.8B | $4.7B | -$15.5B |
| Net Margin | 44.0% +47.0pp | -3.0% -0.7pp | -2.2% -0.9pp | -1.4% +4.0pp | -5.3% | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | $6 +2089.7% | -$0 -45.0% | -$0 -81.8% | -$0 +73.8% | -$0 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | $6 +2006.9% | -$0 -45.0% | -$0 -81.8% | -$0 +73.8% | -$0 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $99.9M +15.1% | $86.8M +0.2% | $86.6M +0.3% | $86.3M +11.5% | $77.4M | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $99.8M +15.0% | $86.8M +0.2% | $86.6M +0.3% | $86.3M +11.5% | $77.4M | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aeva Technologies, Inc.
NASDAQ:AEVA
$1.49B
Accel Entertainment, Inc.
NYSE:ACEL
$1.06B
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$891.40M
Standard Motor Products, Inc.
NYSE:SMP
$873.17M
The ODP Corporation
ODP
$843.29M
Sabre Corporation
NASDAQ:SABR
$747.14M
Hovnanian Enterprises, Inc.
NYSE:HOV
$670.63M
Camping World Holdings, Inc.
NYSE:CWH
$491.96M
ECARX Holdings, Inc.
NASDAQ:ECX
$365.26M
SES AI Corporation
NYSE:SES
$356.32M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LUXE generate?
LuxExperience B.V. (LUXE) reported $1.25B of revenue in fiscal 2024.
Is LUXE profitable?
LuxExperience B.V. (LUXE) reported $552.30M of net income, with a net margin of 44.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.