Lowe's Companies, Inc.
Consumer CyclicalNYSE:LOW · New York Stock Exchange
-$0.55 today
Vol 0.88M · Avg 2.79M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$88.4B of revenue converted into $6.6B of net income for the selected period. Gross margin is 33.9% and net margin is 7.4%, showing how much revenue survives after costs and taxes. EPS is $11.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $86.3B +3.1% | $83.7B -3.1% | $86.4B -11.0% | $97.1B +0.8% | $96.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $57.4B -0.2% | $57.5B -2.9% | $59.3B -11.0% | $66.6B +1.1% | $65.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.9B +10.5% | $26.1B -3.6% | $27.1B -11.0% | $30.5B +0.3% | $30.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.5% +2.2pp | 31.2% -0.2pp | 31.4% -0.0pp | 31.4% -0.2pp | 31.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $16.8B +4.7% | $16.0B +2.8% | $15.6B -12.6% | $17.8B -1.7% | $18.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.7B +16.8% | $16.0B +2.8% | $15.6B -12.6% | $17.8B -1.7% | $18.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9B -1.6% | $2.0B +2.5% | $1.9B -23.4% | $2.5B +4.7% | $2.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $10.7B -15.1% | $12.6B -7.2% | $13.6B +7.0% | $12.7B -12.3% | $14.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.4% -2.7pp | 15.1% -0.7pp | 15.7% +2.6pp | 13.1% -2.0pp | 15.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.2B +0.4% | $10.1B -12.3% | $11.5B -8.9% | $12.7B +3.3% | $12.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.8% -0.3pp | 12.1% -1.3pp | 13.4% +0.3pp | 13.0% +0.3pp | 12.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $159.0M +57.4% | $101.0M +173.0% | $37.0M +208.3% | $12.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.4B -4.3% | $1.5B -0.3% | $1.5B +29.4% | $1.1B +32.5% | $859.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.4B -46.6% | -$959.0M +29.4% | -$1.4B +62.5% | -$3.6B -246.1% | -$1.0B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.7B -4.4% | $9.2B -10.0% | $10.2B +12.6% | $9.0B -19.4% | $11.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.1% -0.8pp | 10.9% -0.8pp | 11.8% +2.5pp | 9.3% -2.3pp | 11.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.1B -4.7% | $2.2B -10.3% | $2.4B -5.8% | $2.6B -6.0% | $2.8B | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.7B -4.4% | $7.0B -10.0% | $7.7B +20.0% | $6.4B -23.8% | $8.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.7% -0.6pp | 8.3% -0.6pp | 8.9% +2.3pp | 6.6% -2.1pp | 8.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 -3.1% | $12 -7.5% | $13 +29.8% | $10 -15.6% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 -3.1% | $12 -7.3% | $13 +29.8% | $10 -15.5% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $559.0M -1.4% | $567.0M -2.6% | $582.0M -7.5% | $629.0M -9.6% | $696.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $560.0M -1.3% | $567.5M -2.8% | $584.0M -7.4% | $631.0M -9.7% | $699.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The TJX Companies, Inc.
NYSE:TJX
$186.03B
Booking Holdings Inc.
NASDAQ:BKNG
$127.30B
Starbucks Corporation
NASDAQ:SBUX
$116.94B
PDD Holdings Inc.
NASDAQ:PDD
$113.74B
MercadoLibre, Inc.
NASDAQ:MELI
$80.31B
Royal Caribbean Cruises Ltd.
NYSE:RCL
$78.71B
O'Reilly Automotive, Inc.
NASDAQ:ORLY
$74.73B
NIKE, Inc.
NYSE:NKE
$66.74B
Sea Limited
NYSE:SE
$51.26B
Arhaus, Inc.
ARHS
$1.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LOW generate?
Lowe's Companies, Inc. (LOW) reported $86.29B of revenue in fiscal 2025.
Is LOW profitable?
Lowe's Companies, Inc. (LOW) reported $6.65B of net income, with a net margin of 7.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.