Cheniere Energy, Inc.
EnergyNYSE:LNG · New York Stock Exchange
+$1.77 today
Vol 1.63M · Avg 2.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$21.1B of revenue converted into $1.5B of net income for the selected period. Gross margin is 37.1% and net margin is 12.3%, showing how much revenue survives after costs and taxes. EPS is $6.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.6B +24.4% | $15.8B -22.2% | $20.3B -39.9% | $33.8B +91.4% | $17.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.9B +33.0% | $10.5B -13.8% | $12.2B -45.3% | $22.2B +85.0% | $12.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.7B +7.5% | $5.3B -34.8% | $8.1B -29.6% | $11.5B +105.0% | $5.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.0% -4.6pp | 33.5% -6.5pp | 40.0% +5.9pp | 34.2% +2.3pp | 31.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $16.0M +128.6% | $7.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $383.0M -13.2% | $441.0M -7.0% | $474.0M +13.9% | $416.0M +28.0% | $325.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $383.0M -13.2% | $441.0M -7.0% | $474.0M +9.7% | $432.0M +30.1% | $332.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +3.3% | $1.9B +3.9% | $1.8B +5.4% | $1.7B +22.9% | $1.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.2B +36.3% | $8.2B -53.2% | $17.5B +181.7% | $6.2B +1003.9% | $564.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 57.0% +5.0pp | 52.0% -34.5pp | 86.5% +68.0pp | 18.4% +15.2pp | 3.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.3B +9.4% | $4.8B -36.6% | $7.6B -31.1% | $11.1B +109.7% | $5.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.0% -3.7pp | 30.7% -6.9pp | 37.7% +4.8pp | 32.9% +2.9pp | 30.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $106.0M -43.9% | $189.0M -10.4% | $211.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $948.0M -6.1% | $1.0B -11.5% | $1.1B -18.8% | $1.4B -2.2% | $1.4B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.0B +555.9% | $454.0M -93.5% | $6.9B +186.7% | -$8.0B -5.7% | -$7.6B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.3B +56.2% | $5.3B -63.6% | $14.6B +371.2% | $3.1B +235.8% | -$2.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.2% +8.6pp | 33.6% -38.3pp | 71.9% +62.7pp | 9.2% +22.1pp | -12.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5B +83.5% | $811.0M -67.8% | $2.5B +448.8% | $459.0M +164.4% | -$713.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.3B +63.9% | $3.3B -67.1% | $9.9B +591.9% | $1.4B +160.9% | -$2.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.1% +6.5pp | 20.6% -28.1pp | 48.7% +44.5pp | 4.2% +17.5pp | -13.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $24 +69.9% | $14 -65.0% | $41 +615.8% | $6 +161.5% | -$9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $24 +69.9% | $14 -65.1% | $41 +622.2% | $6 +161.0% | -$9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $219.7M -3.8% | $228.4M -5.9% | $242.6M -3.4% | $251.1M -0.9% | $253.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $220.3M -3.8% | $229.1M -5.6% | $242.6M -4.3% | $253.4M +0.0% | $253.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TC Energy Corporation
NYSE:TRP
$72.51B
Suncor Energy Inc.
NYSE:SU
$72.48B
Kinder Morgan, Inc.
NYSE:KMI
$71.09B
Energy Transfer LP
NYSE:ET
$65.43B
Baker Hughes Company
NASDAQ:BKR
$62.93B
Imperial Oil Limited
AMEX:IMO
$60.28B
MPLX Lp
NYSE:MPLX
$57.28B
ONEOK, Inc.
NYSE:OKE
$57.15B
Diamondback Energy, Inc.
NASDAQ:FANG
$54.34B
Cheniere Energy Partners, L.P.
NYSE:CQP
$30.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LNG generate?
Cheniere Energy, Inc. (LNG) reported $19.63B of revenue in fiscal 2025.
Is LNG profitable?
Cheniere Energy, Inc. (LNG) reported $5.33B of net income, with a net margin of 27.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.