Cheniere Energy, Inc.
EnergyNYSE:LNG · New York Stock Exchange
+$1.77 today
Vol 1.63M · Avg 2.87M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $5.3B +18.3% | $4.5B -62.7% | $12.1B +357.6% | $2.6B +268.4% | -$1.6B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.0B +60.0% | $1.2B +2.0% | $1.2B +6.9% | $1.1B +10.7% | $1.0B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.9B +463.3% | $330.0M -86.2% | $2.4B +443.0% | $440.0M +161.5% | -$715.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $215.0M -14.0% | $250.0M +22.0% | $205.0M +46.4% | $140.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.7B -822.9% | -$188.0M -6.2% | -$177.0M +42.3% | -$307.0M +75.5% | -$1.3B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$640.0M -268.4% | $380.0M -54.8% | $840.0M +267.3% | -$502.0M +37.2% | -$799.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$32.0M +43.9% | -$57.0M -115.1% | $377.0M +406.5% | -$123.0M +69.9% | -$409.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$232.0M -193.5% | $248.0M +125.3% | -$982.0M -492.8% | $250.0M -78.1% | $1.1B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$831.0M -9.5% | -$759.0M -84.2% | -$412.0M -705.9% | $68.0M +105.7% | -$1.2B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.9B -174.4% | -$675.0M +90.8% | -$7.3B -213.5% | $6.4B +32.5% | $4.9B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $5.5B +2.7% | $5.4B -35.9% | $8.4B -20.0% | $10.5B +326.2% | $2.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.1B -37.5% | -$2.2B -5.5% | -$2.1B -15.9% | -$1.8B -89.4% | -$966.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $122.0M +1116.7% | -$12.0M +80.3% | -$61.0M -306.7% | -$15.0M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.0M | $0 | $0 +100.0% | -$15.0M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $15.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $68.0M +334.5% | -$29.0M -45.0% | -$20.0M -2100.0% | $1.0M -98.1% | $54.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.9B -26.8% | -$2.3B -3.5% | -$2.2B -19.4% | -$1.8B -102.2% | -$912.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$105.0M +86.8% | -$796.0M +33.7% | -$1.2B +76.9% | -$5.2B -478.0% | -$899.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.7B -20.4% | -$2.3B -53.6% | -$1.5B -7.3% | -$1.4B -15155.6% | -$9.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$451.0M -9.5% | -$412.0M -4.8% | -$393.0M -12.6% | -$349.0M -310.6% | -$85.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$972.0M +0.9% | -$981.0M +11.9% | -$1.1B -1.6% | -$1.1B -33.0% | -$824.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$4.3B +4.5% | -$4.5B -6.5% | -$4.2B +47.8% | -$8.0B -341.1% | -$1.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$3.0M -400.0% | $1.0M -50.0% | $2.0M -60.0% | $5.0M | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.6B -20.3% | -$1.3B -165.5% | $2.0B +204.2% | $670.0M +357.7% | -$260.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.5B -22.0% | $3.2B -49.9% | $6.3B -27.6% | $8.7B +478.4% | $1.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TC Energy Corporation
NYSE:TRP
$72.51B
Suncor Energy Inc.
NYSE:SU
$72.48B
Kinder Morgan, Inc.
NYSE:KMI
$71.09B
Energy Transfer LP
NYSE:ET
$65.43B
Baker Hughes Company
NASDAQ:BKR
$62.93B
Imperial Oil Limited
AMEX:IMO
$60.28B
MPLX Lp
NYSE:MPLX
$57.28B
ONEOK, Inc.
NYSE:OKE
$57.15B
Diamondback Energy, Inc.
NASDAQ:FANG
$54.34B
Cheniere Energy Partners, L.P.
NYSE:CQP
$30.38B
SEC Filings
Recent regulatory filings
No filings found.
Does LNG generate free cash flow?
Cheniere Energy, Inc. (LNG) generated $2.46B of free cash flow in fiscal 2025.
How much operating cash flow does LNG produce?
Operating cash flow was $5.54B, before capital expenditures of $3.08B.
Explore More
Continue the stock analysis
Jump to another research area for this company.