Lockheed Martin Corporation
NYSE:LMT · New York Stock Exchange
-$25.85 today
Vol 2.08M · Avg 1.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LMT · Revenue to Net Income
Key Ratios
Analysis
$75.1B of revenue converted into $4.8B of net income for the selected period. Gross margin is 9.8% and net margin is 6.4%, showing how much revenue survives after costs and taxes. EPS is $20.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $75.1B +5.7% | $71.0B +5.1% | $67.6B +2.4% | $66.0B -1.6% | $67.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $67.4B +5.2% | $64.1B +8.5% | $59.1B +2.4% | $57.7B -0.5% | $58.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.6B +9.9% | $6.9B -18.3% | $8.5B +2.3% | $8.3B -8.5% | $9.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.2% +0.4pp | 9.8% -2.8pp | 12.5% -0.0pp | 12.6% -1.0pp | 13.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.0B +25.0% | $1.6B +6.7% | $1.5B -11.8% | $1.7B +13.3% | $1.5B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.0M -63.5% | $137.0M -72.5% | $499.0M -42.3% | $865.0M -30.3% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$112.0M -34.9% | -$83.0M -196.4% | -$28.0M +54.1% | -$61.0M +1.6% | -$62.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $714.0M -54.2% | $1.6B +9.1% | $1.4B +1.9% | $1.4B +2.9% | $1.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.8B -12.0% | $8.8B -15.6% | $10.4B +19.9% | $8.7B -8.2% | $9.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.3% -2.1pp | 12.4% -3.0pp | 15.5% +2.3pp | 13.2% -0.9pp | 14.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.7B +10.2% | $7.0B -17.6% | $8.5B +1.9% | $8.3B -8.5% | $9.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.3% +0.4pp | 9.9% -2.7pp | 12.6% -0.1pp | 12.7% -1.0pp | 13.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B +7.9% | $1.0B +13.1% | $916.0M +47.0% | $623.0M +9.5% | $569.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.8B -128.1% | -$793.0M -93.9% | -$409.0M +75.5% | -$1.7B -6.0% | -$1.6B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.9B -4.8% | $6.2B -23.2% | $8.1B +21.2% | $6.7B -11.5% | $7.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.9% -0.9pp | 8.8% -3.2pp | 12.0% +1.9pp | 10.1% -1.1pp | 11.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $905.0M +2.4% | $884.0M -25.0% | $1.2B +24.3% | $948.0M -23.2% | $1.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0B -6.0% | $5.3B -22.9% | $6.9B +20.7% | $5.7B -9.2% | $6.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% -0.8pp | 7.5% -2.7pp | 10.2% +1.6pp | 8.7% -0.7pp | 9.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $22 -3.7% | $22 -19.0% | $28 +27.2% | $22 -4.9% | $23 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $21 -3.7% | $22 -19.0% | $28 +27.2% | $22 -4.9% | $23 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $230.9M -3.1% | $238.3M -4.8% | $250.3M -5.1% | $263.7M -4.6% | $276.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $231.9M -3.1% | $239.2M -4.8% | $251.2M -5.1% | $264.6M -4.6% | $277.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Boeing Company
NYSE:BA
$174.77B
Deere & Company
NYSE:DE
$158.86B
Honeywell International Inc.
NASDAQ:HON
$144.81B
Parker-Hannifin Corporation
NYSE:PH
$119.88B
Trane Technologies plc
NYSE:TT
$106.14B
General Dynamics Corporation
NYSE:GD
$94.75B
Automatic Data Processing, Inc.
NASDAQ:ADP
$87.38B
TransDigm Group Incorporated
NYSE:TDG
$74.04B
Northrop Grumman Corporation
NYSE:NOC
$73.29B
L3Harris Technologies, Inc.
NYSE:LHX
$54.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LMT generate?
Lockheed Martin Corporation (LMT) reported $75.06B of revenue in fiscal 2025.
Is LMT profitable?
Lockheed Martin Corporation (LMT) reported $5.02B of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.