Lemonade, Inc.
NYSE:LMND · New York Stock Exchange
+$0.23 today
Vol 1.52M · Avg 1.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LMND · Revenue to Net Income
Key Ratios
Analysis
$821.1M of revenue converted into -$138.9M of net income for the selected period. Gross margin is 46.8% and net margin is -17.7%, showing how much revenue survives after costs and taxes. EPS is $-1.91, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $737.9M +40.2% | $526.5M +22.5% | $429.8M +67.4% | $256.7M +99.9% | $128.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $440.7M +24.6% | $353.8M +4.2% | $339.6M +48.8% | $228.3M +116.4% | $105.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $297.2M +72.1% | $172.7M +91.5% | $90.2M +217.6% | $28.4M +24.0% | $22.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.3% +7.5pp | 32.8% +11.8pp | 21.0% +9.9pp | 11.1% -6.8pp | 17.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $364.2M +25.2% | $290.8M +25.8% | $231.2M -11.3% | $260.6M +21.7% | $214.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $458.1M +21.6% | $376.6M +17.7% | $320.0M -1.0% | $323.2M +26.0% | $256.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.2M -24.0% | $20.0M +0.0% | $20.0M +63.9% | $12.2M +229.7% | $3.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$145.7M +20.8% | -$183.9M +12.3% | -$209.8M +25.8% | -$282.6M -22.9% | -$229.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -19.7% +15.2pp | -34.9% +13.9pp | -48.8% +61.3pp | -110.1% +69.0pp | -179.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$160.9M +21.1% | -$203.9M +11.3% | -$229.8M +22.0% | -$294.8M -26.2% | -$233.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -21.8% +16.9pp | -38.7% +14.7pp | -53.5% +61.4pp | -114.8% +67.1pp | -181.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.2M -1.2% | $8.3M +97.6% | $4.2M +250.0% | $1.2M +200.0% | $400.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$160.9M +21.1% | -$203.9M +11.3% | -$229.8M +22.0% | -$294.8M -26.2% | -$233.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -21.8% +16.9pp | -38.7% +14.7pp | -53.5% +61.4pp | -114.8% +67.1pp | -181.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.6M +370.6% | -$1.7M -123.9% | $7.1M +136.7% | $3.0M -61.0% | $7.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$165.5M +18.2% | -$202.2M +14.6% | -$236.9M +20.4% | -$297.8M -23.4% | -$241.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -22.4% +16.0pp | -38.4% +16.7pp | -55.1% +60.9pp | -116.0% +71.9pp | -187.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +19.3% | -$3 +16.2% | -$3 +25.9% | -$5 -16.5% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +19.3% | -$3 +16.2% | -$3 +25.9% | -$5 -16.5% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $71.8M +1.1% | $71.0M +2.0% | $69.7M +7.3% | $64.9M +6.0% | $61.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $71.8M +1.1% | $71.0M +2.0% | $69.7M +7.3% | $64.9M +6.0% | $61.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Allstate Corporation
NYSE:ALL
$56.60B
Flagstar Financial, Inc.
NYSE:FLG
$6.05B
Mercury General Corporation
NYSE:MCY
$5.57B
Selective Insurance Group, Inc.
NASDAQ:SIGI
$5.52B
White Mountains Insurance Group, Ltd.
NYSE:WTM
$4.96B
RLI Corp.
NYSE:RLI
$4.79B
Radian Group Inc.
NYSE:RDN
$4.65B
Lazard Ltd
NYSE:LAZ
$4.33B
Hagerty, Inc.
NYSE:HGTY
$3.69B
Aspen Insurance Holdings Limited
AHL
$3.44B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LMND generate?
Lemonade, Inc. (LMND) reported $737.90M of revenue in fiscal 2025.
Is LMND profitable?
Lemonade, Inc. (LMND) reported -$165,500,000.00 of net income, with a net margin of -22.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.