Klaviyo, Inc.
NYSE:KVYO · New York Stock Exchange
-$0.12 today
Vol 5.42M · Avg 5.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KVYO · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into -$8.6M of net income for the selected period. Gross margin is 74.6% and net margin is -1.0%, showing how much revenue survives after costs and taxes. EPS is $-0.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +31.6% | $937.5M +34.3% | $698.1M +47.7% | $472.7M +62.7% | $290.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $312.5M +41.2% | $221.3M +24.4% | $177.9M +38.9% | $128.0M +51.2% | $84.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $921.5M +28.7% | $716.2M +37.7% | $520.2M +50.9% | $344.7M +67.4% | $205.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.7% -1.7pp | 76.4% +1.9pp | 74.5% +1.6pp | 72.9% +2.1pp | 70.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $291.2M +22.1% | $238.5M -9.0% | $262.2M +151.9% | $104.1M +58.7% | $65.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $698.0M +24.3% | $561.8M -4.6% | $588.7M +99.1% | $295.7M +34.7% | $219.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $989.3M +23.6% | $800.2M -5.9% | $850.8M +112.8% | $399.8M +40.2% | $285.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $18.6M +5.0% | $17.7M +29.8% | $13.7M +51.0% | $9.0M +71.6% | $5.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$11.9M +54.1% | -$26.0M +91.2% | -$293.4M -632.2% | -$40.1M +45.7% | -$73.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.0% +1.8pp | -2.8% +39.3pp | -42.0% -33.6pp | -8.5% +16.9pp | -25.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$67.8M +19.4% | -$84.1M +74.6% | -$330.6M -500.7% | -$55.0M +30.5% | -$79.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.5% +3.5pp | -9.0% +38.4pp | -47.4% -35.7pp | -11.6% +15.6pp | -27.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $39.4M -0.5% | $39.6M +64.6% | $24.1M +334.3% | $5.5M +3884.2% | $139.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $8.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $37.2M -7.8% | $40.4M +71.3% | $23.6M +297.9% | $5.9M +3627.0% | $159.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$30.5M +30.1% | -$43.7M +85.8% | -$307.0M -525.2% | -$49.1M +37.9% | -$79.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.5% +2.2pp | -4.7% +39.3pp | -44.0% -33.6pp | -10.4% +16.8pp | -27.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3M -49.2% | $2.5M +106.5% | $1.2M +1336.1% | $83.0K -74.0% | $319.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$31.8M +31.2% | -$46.1M +85.0% | -$308.2M -526.6% | -$49.2M +38.0% | -$79.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.6% +2.3pp | -4.9% +39.2pp | -44.2% -33.7pp | -10.4% +16.9pp | -27.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +35.3% | -$0 +86.6% | -$1 -535.0% | -$0 +37.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +35.3% | -$0 +86.6% | -$1 -535.0% | -$0 +37.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $290.9M +9.2% | $266.3M +9.7% | $242.9M -3.6% | $251.9M +0.0% | $251.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $290.9M +9.2% | $266.3M +9.7% | $242.9M -3.6% | $251.9M +0.0% | $251.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Confluent, Inc.
CFLT
$11.08B
Core Scientific, Inc.
NASDAQ:CORZ
$9.11B
Match Group, Inc.
NASDAQ:MTCH
$8.31B
Informatica Inc.
INFA
$7.54B
Dropbox, Inc.
NASDAQ:DBX
$6.62B
UiPath Inc.
NYSE:PATH
$5.41B
Paylocity Holding Corporation
NASDAQ:PCTY
$5.36B
Bullish
NYSE:BLSH
$3.73B
SoundHound AI, Inc.
NASDAQ:SOUN
$3.00B
Wix.com Ltd.
NASDAQ:WIX
$2.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KVYO generate?
Klaviyo, Inc. (KVYO) reported $1.23B of revenue in fiscal 2025.
Is KVYO profitable?
Klaviyo, Inc. (KVYO) reported -$31,768,000.00 of net income, with a net margin of -2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.