Kenvue Inc.
NYSE:KVUE · New York Stock Exchange
+$0.18 today
Vol 32.06M · Avg 19.42M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.5B +42.7% | $1.0B -38.1% | $1.7B -20.3% | $2.1B +2.8% | $2.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $557.0M -10.5% | $622.0M -0.8% | $627.0M -2.6% | $644.0M -11.9% | $731.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$108.0M +62.1% | -$285.0M -150.0% | -$114.0M -172.6% | $157.0M -72.4% | $568.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $136.0M -46.5% | $254.0M +35.1% | $188.0M +37.2% | $137.0M -2.8% | $141.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $52.0M +109.1% | -$571.0M -171.6% | $797.0M +255.4% | -$513.0M +83.6% | -$3.1B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$112.0M +48.6% | -$218.0M -595.5% | $44.0M +131.0% | -$142.0M +53.1% | -$303.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$12.0M -106.6% | $182.0M -47.9% | $349.0M +160.0% | -$582.0M -655.8% | -$77.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $41.0M +107.6% | -$536.0M -237.4% | $390.0M +650.0% | $52.0M -84.2% | $330.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $135.0M +13400.0% | $1.0M -92.9% | $14.0M -91.2% | $159.0M +105.2% | -$3.1B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $90.0M -87.5% | $719.0M +11883.3% | $6.0M -53.8% | $13.0M +360.0% | -$5.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.2B +24.2% | $1.8B -44.2% | $3.2B +25.5% | $2.5B +656.0% | $334.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$475.0M -9.4% | -$434.0M +7.5% | -$469.0M -25.1% | -$375.0M -27.1% | -$295.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $21.0M +310.0% | -$10.0M -107.4% | $136.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$5.0M +58.3% | -$12.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $8.0M -89.6% | $77.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$435.5M -4938.9% | $9.0M +122.5% | -$40.0M -400.0% | -$8.0M +89.6% | -$77.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$436.0M -2.6% | -$425.0M +12.9% | -$488.0M -25.1% | -$390.0M -128.1% | -$171.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$150.0M -194.3% | $159.0M -98.1% | $8.2B +58800.0% | $14.0M +300.0% | -$7.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $4.2B | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$197.0M +16.2% | -$235.0M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.6B -1.9% | -$1.6B +89.3% | -$14.6B | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $91.0M +44.4% | $63.0M +113.7% | -$460.0M +71.2% | -$1.6B -22914.3% | $7.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.8B -17.4% | -$1.6B +38.1% | -$2.5B -59.6% | -$1.6B | $0 | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $68.0M +174.7% | -$91.0M -4450.0% | -$2.0M +96.7% | -$61.0M -48.8% | -$41.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$8.0M +97.4% | -$312.0M -306.6% | $151.0M -69.2% | $491.0M +302.5% | $122.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.7B +29.0% | $1.3B -50.5% | $2.7B +25.5% | $2.1B +5412.8% | $39.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Keurig Dr Pepper Inc.
NASDAQ:KDP
$41.96B
Sysco Corporation
NYSE:SYY
$37.56B
Archer-Daniels-Midland Company
NYSE:ADM
$36.32B
The Hershey Company
NYSE:HSY
$34.81B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.08B
The Estée Lauder Companies Inc.
NYSE:EL
$30.66B
Kellanova
K
$29.03B
The Kraft Heinz Company
NASDAQ:KHC
$27.10B
JBS N.V.
NYSE:JBS
$26.44B
Church & Dwight Co., Inc.
NYSE:CHD
$22.78B
SEC Filings
Recent regulatory filings
No filings found.
Does KVUE generate free cash flow?
Kenvue Inc. (KVUE) generated $1.72B of free cash flow in fiscal 2025.
How much operating cash flow does KVUE produce?
Operating cash flow was $2.20B, before capital expenditures of $475.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.