Kite Realty Group Trust
NYSE:KRG · New York Stock Exchange
+$0.18 today
Vol 2.30M · Avg 1.90M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KRG · Revenue to Net Income
Key Ratios
Analysis
$826.6M of revenue converted into $286.3M of net income for the selected period. Gross margin is 52.3% and net margin is 34.2%, showing how much revenue survives after costs and taxes. EPS is $1.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $847.6M +0.7% | $841.8M +2.3% | $823.0M +2.6% | $802.0M +114.8% | $373.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $396.2M +82.2% | $217.5M +3.4% | $210.4M -0.7% | $211.8M +101.5% | $105.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $451.4M -27.7% | $624.3M +1.9% | $612.6M +3.8% | $590.2M +120.0% | $268.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.3% -20.9pp | 74.2% -0.3pp | 74.4% +0.8pp | 73.6% +1.7pp | 71.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $55.5M +5.5% | $52.6M -6.4% | $56.1M +2.3% | $54.9M +61.4% | $34.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $255.5M -50.2% | $513.0M +11.4% | $460.4M -7.7% | $498.5M +72.0% | $289.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $376.8M -5.3% | $398.0M +29.7% | $306.8M -35.1% | $473.0M +132.8% | $203.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $809.9M +53.3% | $528.2M +20.9% | $436.9M -22.7% | $565.1M +211.3% | $181.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 95.5% +32.8pp | 62.7% +9.7pp | 53.1% -17.4pp | 70.5% +21.8pp | 48.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $195.8M +75.8% | $111.4M -26.8% | $152.2M +66.1% | $91.7M +525.9% | -$21.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.1% +9.9pp | 13.2% -5.3pp | 18.5% +7.1pp | 11.4% +17.2pp | -5.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $123.5M -1.8% | $125.7M +19.3% | $105.3M +1.0% | $104.3M +72.5% | $60.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $110.1M +203.1% | -$106.8M -3.4% | -$103.3M +0.4% | -$103.8M -71.5% | -$60.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $306.0M +6617.8% | $4.6M -90.7% | $48.9M +503.9% | -$12.1M +85.2% | -$82.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.1% +35.6pp | 0.5% -5.4pp | 5.9% +7.5pp | -1.5% +20.5pp | -22.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $467.0K +236.0% | $139.0K -73.9% | $533.0K +1139.5% | $43.0K +113.9% | -$310.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $298.7M +7236.4% | $4.1M -91.4% | $47.5M +475.9% | -$12.6M +84.4% | -$80.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.2% +34.8pp | 0.5% -5.3pp | 5.8% +7.3pp | -1.6% +20.1pp | -21.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +7359.5% | $0 -91.6% | $0 +481.3% | -$0 +92.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +7359.5% | $0 -91.6% | $0 +481.3% | -$0 +92.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $214.3M -2.4% | $219.6M +0.1% | $219.3M +0.1% | $219.1M +98.0% | $110.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $214.5M -2.4% | $219.7M -0.0% | $219.7M +0.3% | $219.1M +98.0% | $110.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Regency Centers Corporation
NASDAQ:REG
$14.23B
Rexford Industrial Realty, Inc.
NYSE:REXR
$7.68B
The Macerich Company
NYSE:MAC
$6.70B
Phillips Edison & Company, Inc.
NASDAQ:PECO
$5.12B
Sabra Health Care REIT, Inc.
NASDAQ:SBRA
$4.54B
Tanger Inc.
NYSE:SKT
$4.54B
Millrose Properties, Inc.
NYSE:MRP
$4.42B
Kilroy Realty Corporation
NYSE:KRC
$4.31B
Howard Hughes Holdings Inc.
NYSE:HHH
$4.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KRG generate?
Kite Realty Group Trust (KRG) reported $847.63M of revenue in fiscal 2025.
Is KRG profitable?
Kite Realty Group Trust (KRG) reported $298.66M of net income, with a net margin of 35.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.