NYSE:KRC · New York Stock Exchange
+$0.70 today
Vol 0.48M · Avg 2.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $276.1M +18.5% | $233.0M -2.2% | $238.3M -8.2% | $259.5M -60.6% | $658.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $349.3M -2.2% | $357.2M +0.3% | $356.3M -0.6% | $358.4M +15.1% | $311.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $19.1M +7.8% | $17.7M -51.9% | $36.9M +30.0% | $28.3M -16.1% | $33.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$798.0K +98.5% | -$52.1M -9906.0% | -$521.0K -101.5% | $35.8M -2.9% | $36.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$798.0K +98.5% | -$52.1M -9906.0% | -$521.0K -101.5% | $35.8M -2.9% | $36.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$77.4M -428.6% | -$14.6M +48.4% | -$28.3M +68.5% | -$89.8M +82.9% | -$524.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $566.3M +4.7% | $541.1M -10.2% | $602.6M +1.7% | $592.2M +14.7% | $516.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$688.0M -37.3% | -$501.0M +7.9% | -$543.8M +7.3% | -$586.6M +67.4% | -$1.8B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $33.4M -96.8% | $1.0B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$501.0M -95.3% | -$256.6M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $447.9M +62.3% | $275.9M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $501.0M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$240.0M -6.7% | -$225.0M +71.9% | -$800.4M -44.7% | -$553.2M +26.0% | -$747.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$15.1M +95.5% | -$334.2M -150.0% | $668.6M +243.9% | $194.4M +46.9% | $132.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$6.6M +76.3% | -$27.6M -138.3% | -$11.6M +49.4% | -$22.9M -4.8% | -$21.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$257.9M -0.6% | -$256.3M -0.3% | -$255.4M -3.2% | -$247.6M -4.3% | -$237.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$33.2M +21.8% | -$42.4M -3.4% | -$41.0M +3.9% | -$42.7M -13.3% | -$37.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$312.7M +52.7% | -$660.6M -283.2% | $360.6M +403.7% | -$118.7M +27.8% | -$164.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $13.6M +104.0% | -$344.5M -311.6% | $162.8M +304.2% | -$79.7M +79.9% | -$396.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$121.7M -402.8% | $40.2M -31.6% | $58.8M +944.6% | $5.6M +100.4% | -$1.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rexford Industrial Realty, Inc.
NYSE:REXR
$7.91B
Vornado Realty Trust
NYSE:VNO
$7.63B
Kite Realty Group Trust
NYSE:KRG
$5.82B
Cousins Properties Incorporated
NYSE:CUZ
$5.11B
Sabra Health Care REIT, Inc.
NASDAQ:SBRA
$5.08B
EPR Properties
NYSE:EPR
$4.52B
Howard Hughes Holdings Inc.
NYSE:HHH
$4.42B
COPT Defense Properties
NYSE:CDP
$4.27B
SL Green Realty Corp.
NYSE:SLG
$3.80B
Highwoods Properties, Inc.
NYSE:HIW
$3.51B
SEC Filings
Recent regulatory filings
No filings found.
Does KRC generate free cash flow?
Kilroy Realty Corporation (KRC) generated -$121.65M of free cash flow in fiscal 2025.
How much operating cash flow does KRC produce?
Operating cash flow was $566.31M, before capital expenditures of $687.96M.
Explore More
Continue the stock analysis
Jump to another research area for this company.