The Kroger Co.
NYSE:KR · New York Stock Exchange
-$4.85 today
Vol 26.63M · Avg 6.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KR · Revenue to Net Income
Key Ratios
Analysis
$148.6B of revenue converted into $1.1B of net income for the selected period. Gross margin is 17.4% and net margin is -3290.5%, showing how much revenue survives after costs and taxes. EPS is $1.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $147.6B +0.4% | $147.1B -1.9% | $150.0B +1.2% | $148.3B +7.5% | $137.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $113.2B -0.4% | $113.7B -2.5% | $116.7B +0.2% | $116.5B +8.3% | $107.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $34.4B +3.0% | $33.4B +0.1% | $33.4B +5.0% | $31.8B +4.7% | $30.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.3% +0.6pp | 22.7% +0.5pp | 22.2% +0.8pp | 21.4% -0.6pp | 22.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $872.0M -0.6% | $877.0M -1.6% | $891.0M +6.2% | $839.0M -0.7% | $845.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $32.5B +10.0% | $29.6B -2.4% | $30.3B +9.5% | $27.7B +2.9% | $26.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.9B +1.8% | $3.8B +2.6% | $3.8B +4.8% | $3.6B +4.4% | $3.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.8B -24.6% | $7.6B +8.7% | $7.0B +0.2% | $7.0B +15.9% | $6.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.9% -1.3pp | 5.2% +0.5pp | 4.7% -0.0pp | 4.7% +0.3pp | 4.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B -50.9% | $3.8B +24.3% | $3.1B -25.0% | $4.1B +18.7% | $3.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.3% -1.3pp | 2.6% +0.6pp | 2.1% -0.7pp | 2.8% +0.3pp | 2.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $639.0M +39.2% | $459.0M +2.2% | $449.0M -17.5% | $544.0M -6.4% | $581.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$690.0M -36.1% | -$507.0M -95.0% | -$260.0M +78.8% | -$1.2B +14.2% | -$1.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B -64.1% | $3.3B +17.8% | $2.8B -2.3% | $2.9B +41.5% | $2.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.8% -1.5pp | 2.3% +0.4pp | 1.9% -0.1pp | 2.0% +0.5pp | 1.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $176.0M -73.7% | $670.0M +0.4% | $667.0M +2.1% | $653.0M +69.6% | $385.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B -61.9% | $2.7B +23.2% | $2.2B -3.6% | $2.2B +35.6% | $1.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.7% -1.1pp | 1.8% +0.4pp | 1.4% -0.1pp | 1.5% +0.3pp | 1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -57.8% | $4 +23.7% | $3 -3.5% | $3 +40.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -58.0% | $4 +24.0% | $3 -3.3% | $3 +41.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $652.0M -8.8% | $715.0M -0.4% | $718.0M +0.0% | $718.0M -3.5% | $744.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $655.0M -9.0% | $720.0M -0.7% | $725.0M -0.3% | $727.0M -3.6% | $754.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Corporation
NYSE:TGT
$59.19B
Ambev S.A.
NYSE:ABEV
$48.66B
Diageo plc
NYSE:DEO
$44.77B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$42.89B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$41.96B
Sysco Corporation
NYSE:SYY
$37.56B
Kenvue Inc.
NYSE:KVUE
$34.94B
The Hershey Company
NYSE:HSY
$34.81B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.08B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$7.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KR generate?
The Kroger Co. (KR) reported $147.64B of revenue in fiscal 2025.
Is KR profitable?
The Kroger Co. (KR) reported $1.02B of net income, with a net margin of 0.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.