The Kroger Co.
Consumer DefensiveNYSE:KR · New York Stock Exchange
+$0.56 today
Vol 2.86M · Avg 5.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$147.6B of revenue converted into $1.0B of net income for the selected period. Gross margin is 23.3% and net margin is 0.6%, showing how much revenue survives after costs and taxes. EPS is $1.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $147.6B +0.4% | $147.1B -1.9% | $150.0B +1.2% | $148.3B +7.5% | $137.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $113.2B -0.4% | $113.7B -2.5% | $116.7B +0.2% | $116.5B +8.3% | $107.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $34.4B +3.0% | $33.4B +0.1% | $33.4B +5.0% | $31.8B +4.7% | $30.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.3% +0.6pp | 22.7% +0.5pp | 22.2% +0.8pp | 21.4% -0.6pp | 22.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $872.0M -0.6% | $877.0M -1.6% | $891.0M +6.2% | $839.0M -0.7% | $845.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $32.5B +10.0% | $29.6B -2.4% | $30.3B +9.5% | $27.7B +2.9% | $26.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.9B +1.8% | $3.8B +2.6% | $3.8B +4.8% | $3.6B +4.4% | $3.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.8B -24.6% | $7.6B +8.7% | $7.0B +0.2% | $7.0B +15.9% | $6.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.9% -1.3pp | 5.2% +0.5pp | 4.7% -0.0pp | 4.7% +0.3pp | 4.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B -50.9% | $3.8B +24.3% | $3.1B -25.0% | $4.1B +18.7% | $3.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.3% -1.3pp | 2.6% +0.6pp | 2.1% -0.7pp | 2.8% +0.3pp | 2.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $639.0M +39.2% | $459.0M +2.2% | $449.0M -17.5% | $544.0M -6.4% | $581.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$690.0M -36.1% | -$507.0M -95.0% | -$260.0M +78.8% | -$1.2B +14.2% | -$1.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B -64.1% | $3.3B +17.8% | $2.8B -2.3% | $2.9B +41.5% | $2.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.8% -1.5pp | 2.3% +0.4pp | 1.9% -0.1pp | 2.0% +0.5pp | 1.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $176.0M -73.7% | $670.0M +0.4% | $667.0M +2.1% | $653.0M +69.6% | $385.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B -61.9% | $2.7B +23.2% | $2.2B -3.6% | $2.2B +35.6% | $1.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.7% -1.1pp | 1.8% +0.4pp | 1.4% -0.1pp | 1.5% +0.3pp | 1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -57.8% | $4 +23.7% | $3 -3.5% | $3 +40.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -58.0% | $4 +24.0% | $3 -3.3% | $3 +41.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $652.0M -8.8% | $715.0M -0.4% | $718.0M +0.0% | $718.0M -3.5% | $744.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $655.0M -9.0% | $720.0M -0.7% | $725.0M -0.3% | $727.0M -3.6% | $754.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Corporation
NYSE:TGT
$61.47B
Ambev S.A.
NYSE:ABEV
$50.92B
Diageo plc
NYSE:DEO
$45.24B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$44.03B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.88B
Sysco Corporation
NYSE:SYY
$37.90B
The Hershey Company
NYSE:HSY
$37.20B
Kenvue Inc.
NYSE:KVUE
$34.97B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.17B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$8.15B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KR generate?
The Kroger Co. (KR) reported $147.64B of revenue in fiscal 2025.
Is KR profitable?
The Kroger Co. (KR) reported $1.02B of net income, with a net margin of 0.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.