The Kroger Co.
Consumer DefensiveNYSE:KR · New York Stock Exchange
+$0.56 today
Vol 2.86M · Avg 5.98M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.0B -62.0% | $2.7B +24.5% | $2.1B -4.6% | $2.2B +35.0% | $1.7B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.9B +1.8% | $3.8B +2.6% | $3.8B +4.8% | $3.6B +4.4% | $3.4B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$330.0M -223.5% | -$102.0M +34.2% | -$155.0M -196.3% | $161.0M +619.4% | -$31.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $175.0M +1.7% | $172.0M -9.5% | $190.0M -6.4% | $203.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$436.0M +56.9% | -$1.0B -225.2% | $808.0M +123.9% | -$3.4B -1375.5% | -$229.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $113.0M +139.2% | -$288.0M -2157.1% | $14.0M +106.3% | -$222.0M -263.9% | -$61.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$86.0M +40.3% | -$144.0M -142.1% | $342.0M +125.0% | -$1.4B -1812.5% | $80.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $388.0M +53.4% | $253.0M -53.6% | $545.0M +18066.7% | $3.0M -99.3% | $438.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$851.0M -2.2% | -$833.0M -795.7% | -$93.0M +94.8% | -$1.8B -160.9% | -$686.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.0B +1331.6% | $212.0M +216.4% | $67.0M -95.6% | $1.5B +31.2% | $1.2B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $7.2B +24.4% | $5.8B -14.6% | $6.8B +57.5% | $4.3B -30.4% | $6.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.9B +4.0% | -$4.0B -2.9% | -$3.9B -26.8% | -$3.1B -17.8% | -$2.6B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $128.0M | $0 | $0 -100.0% | $78.0M -49.0% | $153.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $464.0M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$187.0M -157.5% | $325.0M +111.0% | $154.0M +1126.7% | -$15.0M +90.0% | -$150.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.9B -21.3% | -$3.2B +13.9% | -$3.8B -24.4% | -$3.0B -15.5% | -$2.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$497.0M -108.8% | $5.6B +536.9% | -$1.3B -133.0% | -$552.0M +60.2% | -$1.4B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $182.0M +43.3% | $127.0M +154.0% | $50.0M -62.7% | $134.0M -22.1% | $172.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.7B +47.7% | -$5.2B -8216.1% | -$62.0M +93.8% | -$993.0M +39.7% | -$1.6B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$885.0M -0.2% | -$883.0M -10.9% | -$796.0M -16.7% | -$682.0M -15.8% | -$589.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$85.0M +56.9% | -$197.0M -159.2% | -$76.0M +61.2% | -$196.0M -4020.0% | $5.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$4.0B -713.1% | -$490.0M +77.4% | -$2.2B +5.2% | -$2.3B +33.6% | -$3.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $68.0M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$625.0M -130.1% | $2.1B +139.2% | $868.0M +187.4% | -$993.0M -841.0% | $134.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.4B +88.5% | $1.8B -38.4% | $2.9B +133.9% | $1.2B -65.5% | $3.6B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Corporation
NYSE:TGT
$61.47B
Ambev S.A.
NYSE:ABEV
$50.92B
Diageo plc
NYSE:DEO
$45.24B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$44.03B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.88B
Sysco Corporation
NYSE:SYY
$37.90B
The Hershey Company
NYSE:HSY
$37.20B
Kenvue Inc.
NYSE:KVUE
$34.97B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.17B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$8.15B
SEC Filings
Recent regulatory filings
No filings found.
Does KR generate free cash flow?
The Kroger Co. (KR) generated $3.35B of free cash flow in fiscal 2025.
How much operating cash flow does KR produce?
Operating cash flow was $7.21B, before capital expenditures of $3.85B.
Explore More
Continue the stock analysis
Jump to another research area for this company.