Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF · New York Stock Exchange
+$1.96 today
Vol 0.20M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KOF · Revenue to Net Income
Key Ratios
Analysis
$220.0B of revenue converted into $16.0B of net income for the selected period. Gross margin is 46.0% and net margin is 7.8%, showing how much revenue survives after costs and taxes. EPS is $75.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $291.7B +4.3% | $279.8B +14.2% | $245.1B +8.1% | $226.7B +16.4% | $194.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $158.6B +5.0% | $151.1B +12.5% | $134.2B +6.2% | $126.4B +19.1% | $106.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $133.2B +3.4% | $128.7B +16.1% | $110.9B +10.5% | $100.3B +13.2% | $88.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.6% -0.4pp | 46.0% +0.8pp | 45.2% +1.0pp | 44.2% -1.2pp | 45.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $91.9B +3.8% | $88.5B +16.3% | $76.1B +10.3% | $69.0B +13.6% | $60.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $92.6B +4.0% | $89.0B +16.3% | $76.5B +9.8% | $69.7B +14.0% | $61.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.8B +14.1% | $12.1B +15.2% | $10.5B +1.0% | $10.4B +6.0% | $9.8B | $374.2M | $1.2B | $631.8M |
| EBITDA | $56.1B +6.1% | $52.8B +20.6% | $43.8B +8.3% | $40.4B +8.3% | $37.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.2% +0.3pp | 18.9% +1.0pp | 17.9% +0.0pp | 17.8% -1.3pp | 19.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $40.6B +2.2% | $39.7B +15.7% | $34.3B +12.1% | $30.6B +11.5% | $27.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.9% -0.3pp | 14.2% +0.2pp | 14.0% +0.5pp | 13.5% -0.6pp | 14.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.4B -22.1% | $3.0B -4.6% | $3.2B +32.2% | $2.4B +158.7% | $932.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.1B +7.8% | $4.7B +4.8% | $4.5B +6.1% | $4.2B -8.8% | $4.6B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.9B +14.3% | -$3.4B +36.0% | -$5.3B -19.7% | -$4.5B +1.8% | -$4.5B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $37.7B +3.8% | $36.3B +25.2% | $29.0B +10.8% | $26.2B +14.1% | $22.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.9% -0.1pp | 13.0% +1.1pp | 11.8% +0.3pp | 11.5% -0.2pp | 11.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.7B +7.7% | $11.8B +34.0% | $8.8B +34.1% | $6.5B -0.9% | $6.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.8B +0.5% | $23.7B +21.5% | $19.5B +2.6% | $19.0B +21.2% | $15.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.2% -0.3pp | 8.5% +0.5pp | 8.0% -0.4pp | 8.4% +0.3pp | 8.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $142 +25.7% | $113 +21.5% | $93 +2.6% | $91 +21.1% | $75 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $142 +25.7% | $113 +21.5% | $93 +2.6% | $91 +21.1% | $75 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.0M -90.0% | $210.1M -0.0% | $210.1M +0.0% | $210.1M +0.0% | $210.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.0M -90.0% | $210.1M -0.0% | $210.1M +0.0% | $210.1M +0.0% | $210.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fomento Económico Mexicano, S.A.B. de C.V.
NYSE:FMX
$43.14B
Bunge Global S.A.
NYSE:BG
$21.82B
US Foods Holding Corp.
NYSE:USFD
$20.35B
Tyson Foods, Inc.
NYSE:TSN
$19.63B
Performance Food Group Company
NYSE:PFGC
$16.25B
Somnigroup International Inc
NYSE:SGI
$15.78B
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.21B
McCormick & Company, Incorporated
NYSE:MKC
$12.46B
Celsius Holdings, Inc.
NASDAQ:CELH
$7.83B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KOF generate?
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) reported $291.75B of revenue in fiscal 2025.
Is KOF profitable?
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) reported $23.84B of net income, with a net margin of 8.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.