The Coca-Cola Company
NYSE:KO · New York Stock Exchange
-$0.72 today
Vol 46.83M · Avg 15.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KO · Revenue to Net Income
Key Ratios
Analysis
$49.3B of revenue converted into $13.7B of net income for the selected period. Gross margin is 61.7% and net margin is 27.7%, showing how much revenue survives after costs and taxes. EPS is $3.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.9B +1.9% | $47.1B +2.9% | $45.8B +6.4% | $43.0B +11.3% | $38.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.4B +0.4% | $18.3B -1.1% | $18.5B +2.9% | $18.0B +17.2% | $15.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $29.5B +2.8% | $28.7B +5.5% | $27.2B +8.9% | $25.0B +7.3% | $23.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.6% +0.6pp | 61.1% +1.5pp | 59.5% +1.4pp | 58.1% -2.1pp | 60.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.5B +0.5% | $14.4B +3.2% | $14.0B +10.4% | $12.7B +6.7% | $11.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $15.8B -15.8% | $18.7B +17.7% | $15.9B +13.0% | $14.1B +8.5% | $13.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B -2.3% | $1.1B -4.7% | $1.1B -10.5% | $1.3B -13.2% | $1.5B | $374.2M | $1.2B | $631.8M |
| EBITDA | $18.7B +18.2% | $15.8B +1.3% | $15.6B +12.9% | $13.8B -10.6% | $15.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.0% +5.4pp | 33.6% -0.5pp | 34.1% +2.0pp | 32.2% -7.9pp | 40.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.8B +37.7% | $10.0B -11.7% | $11.3B +3.7% | $10.9B +5.8% | $10.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.7% +7.5pp | 21.2% -3.5pp | 24.7% -0.6pp | 25.4% -1.3pp | 26.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $786.0M -20.4% | $988.0M +8.9% | $907.0M +102.0% | $449.0M +62.7% | $276.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7B -0.1% | $1.7B +8.4% | $1.5B +73.1% | $882.0M -44.8% | $1.6B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.2B -27.7% | $3.1B +88.5% | $1.6B +111.2% | $777.0M -63.3% | $2.1B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $16.0B +22.3% | $13.1B +1.0% | $13.0B +10.8% | $11.7B -5.9% | $12.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 33.4% +5.6pp | 27.8% -0.5pp | 28.3% +1.1pp | 27.2% -5.0pp | 32.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.9B +17.4% | $2.4B +8.4% | $2.2B +6.3% | $2.1B -19.3% | $2.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.1B +23.3% | $10.6B -0.8% | $10.7B +12.3% | $9.5B -2.3% | $9.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.3% +4.8pp | 22.6% -0.8pp | 23.4% +1.2pp | 22.2% -3.1pp | 25.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +23.5% | $2 -0.4% | $2 +12.7% | $2 -2.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +23.6% | $2 -0.4% | $2 +12.8% | $2 -2.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.3B -0.1% | $4.3B -0.3% | $4.3B -0.1% | $4.3B +0.3% | $4.3B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.3B -0.2% | $4.3B -0.4% | $4.3B -0.3% | $4.3B +0.2% | $4.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Procter & Gamble Company
NYSE:PG
$351.85B
Philip Morris International Inc.
NYSE:PM
$278.87B
PepsiCo, Inc.
NASDAQ:PEP
$193.44B
Anheuser-Busch InBev SA/NV
NYSE:BUD
$156.13B
Unilever PLC
NYSE:UL
$126.35B
Monster Beverage Corporation
NASDAQ:MNST
$89.49B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$43.01B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.04B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$23.00B
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KO generate?
The Coca-Cola Company (KO) reported $47.94B of revenue in fiscal 2025.
Is KO profitable?
The Coca-Cola Company (KO) reported $13.11B of net income, with a net margin of 27.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.