Knife River Corporation
NYSE:KNF · New York Stock Exchange
+$3.27 today
Vol 0.64M · Avg 0.60M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KNF · Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $146.6M of net income for the selected period. Gross margin is 15.3% and net margin is 0.7%, showing how much revenue survives after costs and taxes. EPS is $2.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +8.5% | $2.9B +2.4% | $2.8B +11.7% | $2.5B +13.7% | $2.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.6B +10.3% | $2.3B +1.6% | $2.3B +5.4% | $2.2B +15.5% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $577.3M +1.3% | $569.8M +5.7% | $538.9M +49.3% | $360.9M +4.0% | $346.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.4% -1.3pp | 19.7% +0.6pp | 19.0% +4.8pp | 14.2% -1.3pp | 15.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $291.5M +14.9% | $253.6M +4.6% | $242.5M +45.6% | $166.6M +6.9% | $155.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $291.5M +14.9% | $253.6M +4.6% | $242.5M +45.6% | $166.6M +6.9% | $155.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $193.7M +41.5% | $136.9M +10.6% | $123.8M +5.1% | $117.8M +16.7% | $101.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $488.8M +5.5% | $463.1M +8.4% | $427.2M +39.3% | $306.7M +4.5% | $293.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.5% -0.4pp | 16.0% +0.9pp | 15.1% +3.0pp | 12.1% -1.1pp | 13.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $285.8M -9.6% | $316.2M +6.7% | $296.4M +52.5% | $194.3M +1.7% | $191.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.1% -1.8pp | 10.9% +0.4pp | 10.5% +2.8pp | 7.7% -0.9pp | 8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $81.9M +48.3% | $55.2M -4.9% | $58.1M +92.9% | $30.1M +56.7% | $19.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$72.6M -60.6% | -$45.2M +11.5% | -$51.1M -44.0% | -$35.5M -98.6% | -$17.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $213.2M -21.3% | $271.0M +10.5% | $245.3M +54.5% | $158.8M -8.3% | $173.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.8% -2.6pp | 9.3% +0.7pp | 8.7% +2.4pp | 6.3% -1.5pp | 7.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $56.1M -19.1% | $69.3M +11.0% | $62.4M +46.6% | $42.6M -2.0% | $43.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $157.1M -22.1% | $201.7M +10.3% | $182.9M +57.3% | $116.2M -10.4% | $129.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.0% -2.0pp | 7.0% +0.5pp | 6.5% +1.9pp | 4.6% -1.2pp | 5.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -22.2% | $4 +10.2% | $3 +57.6% | $2 -10.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -22.3% | $4 +9.9% | $3 +57.6% | $2 -10.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.7M +0.2% | $56.6M +0.0% | $56.6M +0.1% | $56.6M +0.0% | $56.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.9M +0.2% | $56.8M +0.2% | $56.7M +0.2% | $56.6M +0.0% | $56.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Perimeter Solutions, Inc.
NYSE:PRM
$5.89B
Sensient Technologies Corporation
NYSE:SXT
$4.72B
Cabot Corporation
NYSE:CBT
$4.62B
Sandstorm Gold Ltd.
SAND
$3.55B
H.B. Fuller Company
NYSE:FUL
$3.52B
Avient Corporation
NYSE:AVNT
$3.36B
Titan America S.A.
NYSE:TTAM
$3.33B
United States Lime & Minerals, Inc.
NASDAQ:USLM
$3.19B
Boise Cascade Company
NYSE:BCC
$2.60B
Tecnoglass Inc.
NYSE:TGLS
$2.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KNF generate?
Knife River Corporation (KNF) reported $3.15B of revenue in fiscal 2025.
Is KNF profitable?
Knife River Corporation (KNF) reported $157.10M of net income, with a net margin of 5.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.