Knowles Corporation
NYSE:KN · New York Stock Exchange
+$1.29 today
Vol 1.08M · Avg 0.88M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $44.2M +88.9% | $23.4M -64.3% | $65.6M +115.3% | -$430.1M -386.4% | $150.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $36.3M -3.5% | $37.6M +43.5% | $26.2M -51.4% | $53.9M -13.8% | $62.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $8.9M -6.3% | $9.5M +123.6% | -$40.3M -2618.8% | $1.6M +102.6% | -$61.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $28.4M | $0 | $0 -100.0% | $28.6M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$17.7M -164.8% | $27.3M +5.8% | $25.8M +154.4% | -$47.4M -246.0% | -$13.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.1M -72.5% | $4.0M -68.5% | $12.7M +14.4% | $11.1M +190.2% | -$12.3M | $592.6M | $1.3B | $626.2M |
| Inventory | -$5.1M -418.8% | $1.6M -86.1% | $11.5M +150.4% | -$22.8M -10.1% | -$20.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$18.0M -172.0% | $25.0M +303.2% | $6.2M +115.0% | -$41.2M -339.5% | $17.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $4.3M +230.3% | -$3.3M +28.3% | -$4.6M -183.6% | $5.5M +161.9% | $2.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $13.9M -57.0% | $32.3M -28.9% | $45.4M -90.5% | $479.7M +982.8% | $44.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $114.0M -12.4% | $130.1M +6.0% | $122.7M +42.2% | $86.3M -52.6% | $182.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$32.1M -136.0% | -$13.6M +20.9% | -$17.2M +46.4% | -$32.1M +34.0% | -$48.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $58.0M +146.6% | -$124.4M -20633.3% | -$600.0K +99.2% | -$77.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.6M -220.0% | -$500.0K -25.0% | -$400.0K +0.0% | -$400.0K +88.6% | -$3.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.6M +220.0% | $500.0K +25.0% | $400.0K +0.0% | $400.0K +0.0% | $400.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $500.0K -37.5% | $800.0K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$31.6M -169.9% | $45.2M +131.9% | -$141.6M -333.0% | -$32.7M +74.8% | -$129.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$93.2M -20.3% | -$77.5M -170.3% | $110.3M +470.1% | -$29.8M -144.0% | $67.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $6.7M +15.5% | $5.8M +262.5% | $1.6M -78.7% | $7.5M -70.7% | $25.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$65.0M -21.0% | -$53.7M -13.1% | -$47.5M -8.0% | -$44.0M +1.1% | -$44.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$6.2M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +81.8% | -$6.6M -6.5% | -$6.2M +10.1% | -$6.9M +96.2% | -$180.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$158.9M -20.4% | -$132.0M -326.8% | $58.2M +179.5% | -$73.2M +44.3% | -$131.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $600.0K +220.0% | -$500.0K -150.0% | -$200.0K +81.8% | -$1.1M | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$75.9M -277.3% | $42.8M +9.5% | $39.1M +288.9% | -$20.7M +73.8% | -$78.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $81.9M -29.7% | $116.5M +10.4% | $105.5M +94.6% | $54.2M -59.4% | $133.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.45B
Ondas Holdings Inc.
NASDAQ:ONDS
$4.65B
Bel Fuse Inc.
NASDAQ:BELFB
$3.65B
Teradata Corporation
NYSE:TDC
$2.94B
NetScout Systems, Inc.
NASDAQ:NTCT
$2.80B
Payoneer Global Inc.
NASDAQ:PAYO
$2.38B
ePlus inc.
NASDAQ:PLUS
$2.10B
Sonos, Inc.
NASDAQ:SONO
$1.74B
ASGN Incorporated
ASGN
$894.99M
SEC Filings
Recent regulatory filings
No filings found.
Does KN generate free cash flow?
Knowles Corporation (KN) generated $81.90M of free cash flow in fiscal 2025.
How much operating cash flow does KN produce?
Operating cash flow was $114.00M, before capital expenditures of $32.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.