Kennametal Inc.
NYSE:KMT · New York Stock Exchange
+$0.60 today
Vol 0.84M · Avg 1.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KMT · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $137.0M of net income for the selected period. Gross margin is 31.7% and net margin is 6.3%, showing how much revenue survives after costs and taxes. EPS is $1.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B -3.9% | $2.0B -1.5% | $2.1B +3.3% | $2.0B +9.3% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -3.6% | $1.4B -0.8% | $1.4B +4.9% | $1.4B +5.9% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $598.1M -4.6% | $627.1M -3.0% | $646.4M -0.2% | $648.0M +17.3% | $552.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.4% -0.2pp | 30.6% -0.5pp | 31.1% -1.1pp | 32.2% +2.2pp | 30.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $39.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 -100.0% | $393.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $454.9M -0.4% | $456.9M +0.6% | $454.0M +5.6% | $429.8M -4.5% | $450.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $136.5M +1.3% | $134.7M +0.5% | $134.0M +1.8% | $131.7M +4.1% | $126.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $293.4M -4.0% | $305.6M -5.1% | $322.1M -11.6% | $364.3M +53.4% | $237.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.9% -0.0pp | 14.9% -0.6pp | 15.5% -2.6pp | 18.1% +5.2pp | 12.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $143.1M -15.9% | $170.2M -11.5% | $192.4M -11.8% | $218.1M +113.5% | $102.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.3% -1.0pp | 8.3% -0.9pp | 9.3% -1.6pp | 10.8% +5.3pp | 5.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $24.9M -5.8% | $26.5M -7.1% | $28.5M +10.0% | $25.9M -44.1% | $46.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.1M +56.9% | -$25.8M +21.4% | -$32.8M -187.5% | -$11.4M +69.6% | -$37.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $132.0M -8.6% | $144.4M -9.5% | $159.6M -22.8% | $206.7M +219.7% | $64.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.7% -0.3pp | 7.1% -0.6pp | 7.7% -2.6pp | 10.3% +6.8pp | 3.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $33.3M +8.1% | $30.8M -15.0% | $36.3M -35.9% | $56.5M +805.5% | $6.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $93.1M -14.8% | $109.3M -7.7% | $118.5M -18.1% | $144.6M +165.7% | $54.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.7% -0.6pp | 5.3% -0.4pp | 5.7% -1.5pp | 7.2% +4.2pp | 3.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -12.3% | $1 -6.1% | $1 -15.5% | $2 +167.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -12.4% | $1 -6.2% | $1 -15.1% | $2 +164.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $77.3M -2.7% | $79.4M -1.7% | $80.8M -2.9% | $83.3M -0.4% | $83.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $77.9M -2.6% | $80.0M -1.8% | $81.4M -3.0% | $83.9M -0.5% | $84.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CECO Environmental Corp.
NASDAQ:CECO
$3.41B
ArcBest Corporation
NASDAQ:ARCB
$3.28B
Helios Technologies, Inc.
NYSE:HLIO
$2.92B
Pitney Bowes Inc.
NYSE:PBI
$2.38B
Hillman Solutions Corp.
NASDAQ:HLMN
$1.57B
Hertz Global Holdings, Inc.
NASDAQ:HTZ
$1.56B
Energizer Holdings, Inc.
NYSE:ENR
$1.46B
ICF International, Inc.
NASDAQ:ICFI
$1.24B
Cadre Holdings, Inc.
NYSE:CDRE
$1.19B
Microvast Holdings, Inc.
NASDAQ:MVST
$421.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KMT generate?
Kennametal Inc. (KMT) reported $1.97B of revenue in fiscal 2025.
Is KMT profitable?
Kennametal Inc. (KMT) reported $93.13M of net income, with a net margin of 4.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.