KKR & Co. Inc.
NYSE:KKR · New York Stock Exchange
-$0.12 today
Vol 3.09M · Avg 5.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KKR · Revenue to Net Income
Key Ratios
Analysis
$20.0B of revenue converted into $3.0B of net income for the selected period. Gross margin is 45.2% and net margin is 14.4%, showing how much revenue survives after costs and taxes. EPS is $2.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.3B -11.0% | $21.6B +51.1% | $14.3B +157.4% | $5.6B -65.4% | $16.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.2B -37.0% | $17.8B +88.1% | $9.5B +165.9% | $3.6B -61.4% | $9.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.1B +109.7% | $3.8B -21.0% | $4.9B +142.2% | $2.0B -70.9% | $6.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.8% +24.1pp | 17.8% -16.2pp | 33.9% -2.1pp | 36.1% -6.8pp | 42.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2B -25.1% | $2.9B +7.1% | $2.7B +15.7% | $2.4B +21.1% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.6B +160.4% | $2.9B +7.1% | $2.7B +15.7% | $2.4B +21.1% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.1B -22.3% | $9.2B -3.5% | $9.5B +606.0% | $1.3B -91.0% | $15.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 37.0% -5.4pp | 42.4% -24.0pp | 66.3% +42.1pp | 24.2% -68.8pp | 93.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $462.0M -50.1% | $926.2M -56.7% | $2.1B +718.7% | -$345.6M -107.0% | $5.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.4% -1.9pp | 4.3% -10.6pp | 14.9% +21.1pp | -6.2% -37.0pp | 30.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.4B -30.5% | $3.5B +2.6% | $3.4B +77.8% | $1.9B +27.6% | $1.5B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.3B -30.5% | $3.3B +12.2% | $2.9B +79.9% | $1.6B +44.7% | $1.1B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $6.6B +34.5% | $4.9B +11.7% | $4.4B +8177.2% | $53.4M -99.4% | $8.9B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.1B +21.1% | $5.9B -10.6% | $6.6B +2343.0% | -$292.2M -102.1% | $13.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.9% +9.8pp | 27.1% -18.7pp | 45.8% +51.0pp | -5.3% -91.2pp | 86.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $953.7M -0.1% | $954.4M -20.3% | $1.2B +855.0% | $125.4M -91.0% | $1.4B | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.4B -22.9% | $3.1B -17.6% | $3.7B +815.5% | -$521.7M -111.0% | $4.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.3% -1.9pp | 14.2% -11.8pp | 26.1% +35.4pp | -9.4% -38.8pp | 29.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -27.7% | $3 -18.2% | $4 +636.7% | -$1 -109.9% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -28.7% | $3 -19.8% | $4 +617.7% | -$1 -110.6% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $890.3M +0.4% | $887.0M +2.3% | $867.5M +15.7% | $749.5M +28.7% | $582.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $955.8M +1.8% | $938.9M +3.0% | $911.8M +21.7% | $749.5M +18.4% | $633.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BlackRock, Inc.
NYSE:BLK
$162.44B
Brookfield Corporation
NYSE:BN
$99.42B
Blackstone Inc.
NYSE:BX
$96.33B
Apollo Global Management, Inc.
NYSE:APO
$79.34B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.61B
Ares Management Corporation
NYSE:ARES
$42.25B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$22.93B
The Carlyle Group Inc.
NASDAQ:CG
$16.10B
TPG Inc.
NASDAQ:TPG
$16.00B
Blue Owl Capital Inc.
NYSE:OWL
$14.80B
Ares Capital Corporation
NASDAQ:ARCC
$12.93B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.29B
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$750.77M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KKR generate?
KKR & Co. Inc. (KKR) reported $19.26B of revenue in fiscal 2025.
Is KKR profitable?
KKR & Co. Inc. (KKR) reported $2.37B of net income, with a net margin of 12.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.