Kinross Gold Corporation

Kinross Gold Corporation

Basic Materials

NYSE:KGC · New York Stock Exchange

Market Cap $32.58B Beta 1.35 P/E (TTM) 11.1
$26.67 -2.62%

-$0.72 today

52W Low $14.71High $39.11

Vol 7.05M · Avg 8.81M

EPS (TTM) $2.39 Div Yield 0.55%Gold

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Kinross Gold Corporation

Stock Ticker Earnings Waterfall

NYSE:KGC · Revenue to Net Income

Key Ratios

EPS$2.35
Gross Margin52.4%
Net Margin35.7%
P/E Ratio10.6
P/S Ratio15.0

Analysis

$7.9B of revenue converted into $2.9B of net income for the selected period. Gross margin is 52.4% and net margin is 35.7%, showing how much revenue survives after costs and taxes. EPS is $2.35, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$7.2B
+39.3%
$5.1B
+21.4%
$4.2B
+22.7%
$3.5B
+32.9%
$2.6B
$809.6M$921.6M$731.2M
Cost of Revenue
$3.8B
+15.3%
$3.3B
+6.2%
$3.1B
+4.8%
$2.9B
+42.8%
$2.1B
$725.6M$804.0M$882.4M
Gross Profit
$3.4B
+81.2%
$1.9B
+62.0%
$1.2B
+125.0%
$515.4M
-4.7%
$541.1M
$8.9B$7.6B$6.2B
Gross Margin
47.5%
+11.0pp
36.5%
+9.1pp
27.4%
+12.4pp
14.9%
-5.9pp
20.8%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$210.1M
+66.5%
$126.2M
+16.1%
$108.7M
-16.3%
$129.8M
+13.5%
$114.4M
$620.6M$923.0M-$1.5B
Operating Expenses
$305.7M
-9.6%
$338.0M
-5.6%
$358.2M
-9.9%
$397.7M
-15.2%
$469.0M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$1.2B
+2.4%
$1.1B
+16.3%
$986.8M
+25.9%
$784.0M
+12.7%
$695.7M
$374.2M$1.2B$631.8M
EBITDA
$4.5B
+68.3%
$2.7B
+51.9%
$1.8B
+84.0%
$958.9M
+12.6%
$851.6M
-$15.2B$6.8B$9.3B
EBITDA Margin
62.8%
+10.8pp
52.0%
+10.4pp
41.6%
+13.9pp
27.8%
-5.0pp
32.8%
5.6%46.3%42.0%
Operating Income
$3.1B
+101.2%
$1.5B
+92.2%
$801.4M
+580.9%
$117.7M
+63.2%
$72.1M
$12.3B$14.0B-$15.7B
Operating Margin
43.2%
+13.3pp
29.9%
+11.0pp
18.9%
+15.5pp
3.4%
+0.6pp
2.8%
16.6%24.1%22.0%
Interest Income
$74.3M
+308.1%
$18.2M
-55.1%
$40.5M
+121.3%
$18.3M
+69.4%
$10.8M
-$1.5B-$1.6B$405.0M
Interest Expense
$83.2M
+64.8%
$50.5M
-26.8%
$69.0M
+1.2%
$68.2M
-4.7%
$71.6M
$1.1B$1.0B$1.2B
Other Income / Expenses
$151.9M
+357.9%
-$58.9M
+36.5%
-$92.8M
-743.6%
-$11.0M
-190.2%
$12.2M
-$1.5B$1.4B$1.2B
Income Before Tax
$3.3B
+119.4%
$1.5B
+109.1%
$708.6M
+564.1%
$106.7M
+26.6%
$84.3M
$3.3B$4.9B$3.6B
Pre-Tax Margin
45.3%
+16.5pp
28.8%
+12.1pp
16.7%
+13.6pp
3.1%
-0.2pp
3.2%
20.8%18.7%26.2%
Income Tax Expense
$737.4M
+51.3%
$487.4M
+66.2%
$293.2M
+285.3%
$76.1M
-33.8%
$115.0M
$1.3B-$1.6B$745.2M
Net Income
$2.4B
+156.3%
$948.8M
+127.9%
$416.3M
+168.8%
-$605.2M
-373.6%
$221.2M
$4.9B$4.8B$4.7B
Net Margin
33.9%
+15.5pp
18.4%
+8.6pp
9.8%
+27.3pp
-17.5%
-26.0pp
8.5%
12.4%17.5%22.5%
EPS (Basic)
$2
+158.4%
$1
+126.5%
$0
+172.3%
-$0
-376.5%
$0
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+158.4%
$1
+126.5%
$0
+172.3%
-$0
-376.5%
$0
$766.2M$609.4M$452.6M
Weighted Avg Shares
$1.2B
-0.8%
$1.2B
+0.2%
$1.2B
-4.2%
$1.3B
+1.7%
$1.3B
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$1.2B
-0.8%
$1.2B
-0.2%
$1.2B
-3.4%
$1.3B
+0.9%
$1.3B
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does KGC generate?

Kinross Gold Corporation (KGC) reported $7.17B of revenue in fiscal 2025.

Is KGC profitable?

Kinross Gold Corporation (KGC) reported $2.43B of net income, with a net margin of 33.9%.

Explore More

Continue the stock analysis

Jump to another research area for this company.