Korn Ferry
NYSE:KFY · New York Stock Exchange
-$1.47 today
Vol 0.45M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KFY · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $268.5M of net income for the selected period. Gross margin is 88.2% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $5.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8B -1.2% | $2.8B -2.4% | $2.9B +8.3% | $2.6B +45.2% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $316.1M -5.0% | $332.8M +24.7% | $266.9M +103.5% | $131.1M -90.5% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B -0.7% | $2.5B -5.2% | $2.6B +3.4% | $2.5B +470.8% | $440.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.6% +0.5pp | 88.1% -2.6pp | 90.7% -4.4pp | 95.0% +70.9pp | 24.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B -4.1% | $2.1B -3.1% | $2.2B +9.6% | $2.0B +931.8% | $191.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.1B -3.9% | $2.2B -2.5% | $2.2B +9.6% | $2.0B +618.2% | $284.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $80.3M +3.0% | $78.0M +14.1% | $68.3M +7.6% | $63.5M +2.7% | $61.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $445.6M +38.6% | $321.6M -17.5% | $389.9M -25.3% | $521.7M +104.7% | $254.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.1% +4.6pp | 11.5% -2.1pp | 13.6% -6.1pp | 19.7% +5.7pp | 14.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $348.2M +23.7% | $281.5M -21.6% | $358.9M -23.6% | $470.1M +201.7% | $155.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.6% +2.5pp | 10.1% -2.5pp | 12.5% -5.2pp | 17.8% +9.2pp | 8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.4M -2.9% | $21.0M -18.9% | $25.9M +2.3% | $25.3M -13.6% | $29.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.3M +94.4% | -$58.8M +6.9% | -$63.2M -70.0% | -$37.2M -569.6% | $7.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $344.9M +54.9% | $222.6M -24.7% | $295.7M -31.7% | $432.9M +164.4% | $163.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.5% +4.5pp | 8.0% -2.4pp | 10.3% -6.0pp | 16.4% +7.4pp | 9.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $93.8M +87.4% | $50.1M -39.4% | $82.7M -19.0% | $102.1M +112.0% | $48.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $246.1M +45.5% | $169.2M -19.3% | $209.5M -35.8% | $326.4M +185.1% | $114.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.9% +2.9pp | 6.1% -1.3pp | 7.3% -5.0pp | 12.3% +6.1pp | 6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +44.3% | $3 -18.3% | $4 -34.1% | $6 +186.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +42.4% | $3 -18.2% | $4 -33.9% | $6 +186.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.8M +1.4% | $51.0M -0.9% | $51.5M -2.5% | $52.8M -0.2% | $52.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $52.8M +2.7% | $51.4M -0.9% | $51.9M -2.8% | $53.4M -0.0% | $53.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Matson, Inc.
NYSE:MATX
$5.78B
Seaboard Corporation
AMEX:SEB
$4.71B
Corporación América Airports S.A.
NYSE:CAAP
$4.49B
Brady Corporation
NYSE:BRC
$3.93B
Kadant Inc.
NYSE:KAI
$3.58B
Hafnia Limited
NYSE:HAFN
$3.53B
Robert Half International Inc.
NYSE:RHI
$3.24B
Plug Power Inc.
NASDAQ:PLUG
$3.14B
TriNet Group, Inc.
NYSE:TNET
$2.04B
GrafTech International Ltd.
NYSE:EAF
$197.83M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KFY generate?
Korn Ferry (KFY) reported $2.76B of revenue in fiscal 2025.
Is KFY profitable?
Korn Ferry (KFY) reported $246.06M of net income, with a net margin of 8.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.