Keysight Technologies, Inc.
NYSE:KEYS · New York Stock Exchange
+$12.80 today
Vol 1.22M · Avg 1.44M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $846.0M +37.8% | $614.0M -41.9% | $1.1B -6.0% | $1.1B +25.7% | $894.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $131.0M +4.0% | $126.0M -40.6% | $212.0M -4.9% | $223.0M -23.9% | $293.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$112.0M -141.8% | $268.0M +9033.3% | -$3.0M -142.9% | $7.0M +113.2% | -$53.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $162.0M +18.2% | $137.0M +1.5% | $135.0M +8.0% | $125.0M +21.4% | $103.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $77.0M +128.4% | -$271.0M -115.1% | -$126.0M +68.8% | -$404.0M -1222.2% | $36.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $23.0M -67.6% | $71.0M +407.1% | $14.0M +106.9% | -$204.0M -67.2% | -$122.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $43.0M +22.9% | $35.0M +123.6% | -$148.0M -18.4% | -$125.0M -190.7% | -$43.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $26.0M +0.0% | $26.0M +141.9% | -$62.0M -210.7% | $56.0M +5.7% | $53.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$15.0M +96.3% | -$403.0M -675.7% | $70.0M +153.4% | -$131.0M -188.5% | $148.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $305.0M +71.3% | $178.0M +33.8% | $133.0M +92.8% | $69.0M +40.8% | $49.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.4B +33.9% | $1.1B -25.3% | $1.4B +23.1% | $1.1B -13.5% | $1.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$128.0M +16.9% | -$154.0M +21.4% | -$196.0M -5.9% | -$185.0M -6.3% | -$174.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$2.0B -196.9% | -$681.0M -701.2% | -$85.0M -157.6% | -$33.0M +81.5% | -$178.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$93.0M -745.5% | -$11.0M -57.1% | -$7.0M +78.8% | -$33.0M -3200.0% | -$1.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $9.0M | $0 | $0 -100.0% | $216.0M +21500.0% | $1.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $507.0M +1777.8% | $27.0M | $0 +100.0% | -$216.0M -21500.0% | -$1.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.7B -110.9% | -$819.0M -184.4% | -$288.0M -14.7% | -$251.0M +28.9% | -$353.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $740.0M +3060.0% | -$25.0M | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $63.0M -4.5% | $66.0M -1.5% | $67.0M +6.3% | $63.0M +6.8% | $59.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$377.0M +14.9% | -$443.0M +36.9% | -$702.0M +17.3% | -$849.0M -26.2% | -$673.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$41.0M +92.0% | -$511.0M -882.7% | -$52.0M +30.7% | -$75.0M -31.6% | -$57.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $385.0M +142.2% | -$913.0M -32.9% | -$687.0M +20.2% | -$861.0M -28.3% | -$671.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $9.0M +50.0% | $6.0M +400.0% | -$2.0M +95.3% | -$43.0M -1533.3% | $3.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $76.0M +111.3% | -$674.0M -256.4% | $431.0M +4018.2% | -$11.0M -103.7% | $301.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.3B +42.7% | $898.0M -25.9% | $1.2B +26.4% | $959.0M -16.5% | $1.1B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$323.64B
Teradyne, Inc.
NASDAQ:TER
$67.45B
Hewlett Packard Enterprise Company
NYSE:HPE
$62.47B
Flex Ltd.
NASDAQ:FLEX
$53.17B
Garmin Ltd.
NYSE:GRMN
$45.52B
Celestica Inc.
NYSE:CLS
$43.06B
Jabil Inc.
NYSE:JBL
$39.07B
Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC
$37.81B
Teledyne Technologies Incorporated
NYSE:TDY
$28.65B
Super Micro Computer, Inc.
NASDAQ:SMCI
$18.25B
SEC Filings
Recent regulatory filings
No filings found.
Does KEYS generate free cash flow?
Keysight Technologies, Inc. (KEYS) generated $1.28B of free cash flow in fiscal 2025.
How much operating cash flow does KEYS produce?
Operating cash flow was $1.41B, before capital expenditures of $128.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.