Keysight Technologies, Inc.
NYSE:KEYS · New York Stock Exchange
+$12.80 today
Vol 1.22M · Avg 1.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KEYS · Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $1.1B of net income for the selected period. Gross margin is 63.4% and net margin is 17.0%, showing how much revenue survives after costs and taxes. EPS is $6.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B +8.0% | $5.0B -8.9% | $5.5B +0.8% | $5.4B +9.7% | $4.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.0B +10.4% | $1.8B -4.5% | $1.9B -1.9% | $2.0B +5.2% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.3B +6.5% | $3.1B -11.3% | $3.5B +2.4% | $3.5B +12.4% | $3.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.1% -0.8pp | 62.9% -1.7pp | 64.6% +1.0pp | 63.7% +1.5pp | 62.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.0B +9.6% | $919.0M +4.2% | $882.0M +4.9% | $841.0M +3.7% | $811.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B +0.4% | $1.4B +6.7% | $1.3B +1.9% | $1.3B +7.4% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.4B +4.0% | $2.3B +5.8% | $2.2B +2.7% | $2.1B +6.4% | $2.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $275.0M +1.9% | $270.0M +27.4% | $212.0M -4.9% | $223.0M -23.9% | $293.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +16.9% | $1.2B -26.0% | $1.6B +3.8% | $1.6B +14.8% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.5% +2.0pp | 24.5% -5.7pp | 30.1% +0.9pp | 29.3% +1.3pp | 28.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $948.0M +13.8% | $833.0M -38.7% | $1.4B +1.8% | $1.3B +23.5% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.6% +0.9pp | 16.7% -8.1pp | 24.9% +0.2pp | 24.6% +2.8pp | 21.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $102.0M +25.9% | $81.0M -20.6% | $102.0M +537.5% | $16.0M +433.3% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.0M +14.3% | $84.0M +7.7% | $78.0M -1.3% | $79.0M +0.0% | $79.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $134.0M +318.8% | $32.0M +3300.0% | -$1.0M +98.0% | -$49.0M +30.0% | -$70.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +25.1% | $865.0M -36.3% | $1.4B +5.6% | $1.3B +27.2% | $1.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.1% +2.8pp | 17.4% -7.5pp | 24.8% +1.1pp | 23.7% +3.3pp | 20.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $213.0M -15.1% | $251.0M -16.3% | $300.0M +86.3% | $161.0M +38.8% | $116.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $846.0M +37.8% | $614.0M -41.9% | $1.1B -6.0% | $1.1B +25.7% | $894.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.7% +3.4pp | 12.3% -7.0pp | 19.3% -1.4pp | 20.7% +2.6pp | 18.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +38.8% | $4 -40.6% | $6 -4.8% | $6 +29.2% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +39.0% | $4 -40.6% | $6 -4.4% | $6 +29.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $173.0M -0.6% | $174.0M -2.2% | $178.0M -1.1% | $180.0M -2.7% | $185.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $173.0M -1.1% | $175.0M -2.2% | $179.0M -1.6% | $182.0M -2.7% | $187.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$323.64B
Teradyne, Inc.
NASDAQ:TER
$67.45B
Hewlett Packard Enterprise Company
NYSE:HPE
$62.47B
Flex Ltd.
NASDAQ:FLEX
$53.17B
Garmin Ltd.
NYSE:GRMN
$45.52B
Celestica Inc.
NYSE:CLS
$43.06B
Jabil Inc.
NYSE:JBL
$39.07B
Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC
$37.81B
Teledyne Technologies Incorporated
NYSE:TDY
$28.65B
Super Micro Computer, Inc.
NASDAQ:SMCI
$18.25B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KEYS generate?
Keysight Technologies, Inc. (KEYS) reported $5.38B of revenue in fiscal 2025.
Is KEYS profitable?
Keysight Technologies, Inc. (KEYS) reported $846.00M of net income, with a net margin of 15.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.