KB Home
NYSE:KBH · New York Stock Exchange
+$2.43 today
Vol 1.22M · Avg 1.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KBH · Revenue to Net Income
Key Ratios
Analysis
$5.9B of revenue converted into $352.7M of net income for the selected period. Gross margin is 17.7% and net margin is 5.7%, showing how much revenue survives after costs and taxes. EPS is $5.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.2B -10.0% | $6.9B +8.1% | $6.4B -7.1% | $6.9B +20.6% | $5.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.1B -7.2% | $5.5B +8.4% | $5.0B -3.5% | $5.2B +16.6% | $4.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -20.4% | $1.5B +7.1% | $1.4B -18.4% | $1.7B +34.7% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.8% -2.5pp | 21.2% -0.2pp | 21.4% -3.0pp | 24.4% +2.6pp | 21.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $646.2M -5.9% | $686.8M +8.7% | $632.1M +0.4% | $629.6M +9.6% | $574.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $646.2M -5.9% | $686.8M +8.7% | $632.1M +0.4% | $629.6M +6.9% | $589.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $37.3M +0.1% | $37.3M +2.4% | $36.4M +12.7% | $32.3M +12.8% | $28.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $591.5M -33.4% | $888.2M +10.0% | $807.7M -26.9% | $1.1B +56.7% | $704.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.5% -3.3pp | 12.8% +0.2pp | 12.6% -3.4pp | 16.0% +3.7pp | 12.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $525.3M -33.1% | $785.6M +5.8% | $742.5M -29.6% | $1.1B +59.5% | $661.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.4% -2.9pp | 11.3% -0.2pp | 11.6% -3.7pp | 15.3% +3.7pp | 11.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.4M -62.3% | $19.6M +42.5% | $13.8M +1854.4% | $704.0K -32.9% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $28.9M -55.7% | $65.3M +127.2% | $28.7M +68.7% | $17.0M -49.9% | $34.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $554.2M -34.9% | $850.9M +10.3% | $771.3M -28.1% | $1.1B +54.2% | $695.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.9% -3.4pp | 12.3% +0.2pp | 12.0% -3.5pp | 15.5% +3.4pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $125.4M -36.0% | $195.9M +8.2% | $181.1M -29.1% | $255.4M +95.6% | $130.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $428.8M -34.5% | $655.0M +11.0% | $590.2M -27.7% | $816.7M +44.6% | $564.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.9% -2.6pp | 9.5% +0.2pp | 9.2% -2.6pp | 11.8% +2.0pp | 9.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -27.5% | $9 +20.0% | $7 -22.5% | $9 +50.3% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -27.2% | $8 +20.2% | $7 -22.7% | $9 +51.2% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.9M -9.2% | $74.8M -7.5% | $80.8M -6.9% | $86.9M -3.9% | $90.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $69.3M -10.0% | $77.0M -7.7% | $83.4M -6.7% | $89.3M -4.5% | $93.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Taylor Morrison Home Corporation
NYSE:TMHC
$6.71B
Choice Hotels International, Inc.
NYSE:CHH
$5.25B
Meritage Homes Corporation
NYSE:MTH
$5.06B
Travel + Leisure Co.
NYSE:TNL
$4.80B
Champion Homes, Inc.
NYSE:SKY
$4.68B
Cavco Industries, Inc.
NASDAQ:CVCO
$4.65B
Tri Pointe Homes, Inc.
TPH
$4.00B
M/I Homes, Inc.
NYSE:MHO
$3.83B
Asbury Automotive Group, Inc.
NYSE:ABG
$3.61B
Green Brick Partners, Inc.
NYSE:GRBK
$3.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KBH generate?
KB Home (KBH) reported $6.24B of revenue in fiscal 2025.
Is KBH profitable?
KB Home (KBH) reported $428.79M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.