Kadant Inc.
NYSE:KAI · New York Stock Exchange
+$9.84 today
Vol 0.12M · Avg 0.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KAI · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $103.4M of net income for the selected period. Gross margin is 45.0% and net margin is 9.5%, showing how much revenue survives after costs and taxes. EPS is $8.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B -0.1% | $1.1B +10.0% | $957.7M +5.9% | $904.7M +15.0% | $786.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $576.5M -1.8% | $587.2M +8.5% | $541.4M +5.1% | $515.2M +14.7% | $449.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $475.7M +2.1% | $466.1M +12.0% | $416.3M +6.9% | $389.6M +15.5% | $337.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.2% +1.0pp | 44.3% +0.8pp | 43.5% +0.4pp | 43.1% +0.2pp | 42.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $15.3M +6.6% | $14.3M +5.6% | $13.6M +6.6% | $12.7M +11.6% | $11.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $301.9M +7.8% | $279.9M +18.5% | $236.3M +5.3% | $224.4M +7.5% | $208.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $317.1M +7.8% | $294.2M +17.4% | $250.5M +14.8% | $218.3M -1.1% | $220.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $51.2M +3.3% | $49.6M +48.9% | $33.3M -4.7% | $34.9M +1.8% | $34.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $210.4M -5.5% | $222.7M +10.9% | $200.7M -3.1% | $207.1M +37.0% | $151.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.0% -1.1pp | 21.1% +0.2pp | 21.0% -1.9pp | 22.9% +3.7pp | 19.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $157.3M -8.2% | $171.3M +3.3% | $165.8M -3.2% | $171.3M +46.8% | $116.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.9% -1.3pp | 16.3% -1.1pp | 17.3% -1.6pp | 18.9% +4.1pp | 14.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.9M +0.7% | $1.9M +8.9% | $1.8M +94.5% | $904.0K +238.6% | $267.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.6M -22.3% | $20.0M +138.5% | $8.4M +29.6% | $6.5M +34.4% | $4.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.7M +24.6% | -$18.2M -169.7% | -$6.7M -19.4% | -$5.6M -21.2% | -$4.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $143.6M -6.2% | $153.1M -3.7% | $159.0M -4.0% | $165.6M +47.8% | $112.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.6% -0.9pp | 14.5% -2.1pp | 16.6% -1.7pp | 18.3% +4.1pp | 14.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.9M -1.5% | $40.5M -4.0% | $42.2M -3.9% | $43.9M +61.6% | $27.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $102.0M -8.6% | $111.6M -3.9% | $116.1M -4.0% | $120.9M +43.9% | $84.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.7% -0.9pp | 10.6% -1.5pp | 12.1% -1.2pp | 13.4% +2.7pp | 10.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 -8.9% | $10 -4.1% | $10 -4.4% | $10 +43.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 -8.8% | $9 -4.2% | $10 -4.3% | $10 +43.6% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.8M +0.3% | $11.7M +0.3% | $11.7M +0.4% | $11.7M +0.6% | $11.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.8M +0.2% | $11.8M +0.4% | $11.7M +0.4% | $11.7M +0.3% | $11.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chart Industries, Inc.
NYSE:GTLS
$9.92B
MYR Group Inc.
NASDAQ:MYRG
$7.01B
Terex Corporation
NYSE:TEX
$4.89B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.65B
CSW Industrials, Inc.
NYSE:CSW
$4.55B
Mueller Water Products, Inc.
NYSE:MWA
$4.09B
Standex International Corporation
NYSE:SXI
$3.71B
Korn Ferry
NYSE:KFY
$3.65B
Crane NXT, Co.
NYSE:CXT
$2.68B
American Superconductor Corporation
NASDAQ:AMSC
$2.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KAI generate?
Kadant Inc. (KAI) reported $1.05B of revenue in fiscal 2025.
Is KAI profitable?
Kadant Inc. (KAI) reported $101.97M of net income, with a net margin of 9.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.