Joby Aviation, Inc.
NYSE:JOBY · New York Stock Exchange
+$0.05 today
Vol 38.28M · Avg 31.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:JOBY · Revenue to Net Income
Key Ratios
Analysis
$77.7M of revenue converted into -$957.4M of net income for the selected period. Gross margin is -16226.8% and net margin is -541779.6%, showing how much revenue survives after costs and taxes. EPS is $-1.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $53.4M +39183.1% | $136.0K -86.8% | $1.0M | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $69.5M +103610.4% | $67.0K -66.5% | $200.0K | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$16.1M -23376.8% | $69.0K -91.7% | $832.0K | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | -30.1% -80.8pp | 50.7% -29.9pp | 80.6% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $581.1M +21.8% | $477.2M +30.0% | $367.0M +23.9% | $296.3M +46.2% | $202.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $122.4M +2.3% | $119.7M +13.0% | $105.9M +10.4% | $95.9M +55.9% | $61.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $703.5M +17.9% | $596.8M +26.2% | $472.9M +20.6% | $392.2M +51.4% | $259.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $40.2M +12.9% | $35.6M +16.7% | $30.5M +27.1% | $24.0M +50.5% | $15.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$888.4M -55.2% | -$572.3M -18.6% | -$482.4M -106.3% | -$233.8M -35.6% | -$172.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1662.8% +419170.2pp | -420833.1% -374087.2pp | -46745.9% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$719.6M -20.6% | -$596.8M -26.4% | -$472.1M -20.4% | -$392.2M -51.4% | -$259.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1346.9% +437442.8pp | -438789.7% -393044.2pp | -45745.5% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $43.2M +0.8% | $42.8M -6.0% | $45.6M +169.5% | $16.9M +1372.6% | $1.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $118.0K -95.1% | $2.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$208.9M -1773.8% | -$11.2M +72.7% | -$40.8M -130.4% | $134.3M +96.8% | $68.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$928.5M -52.7% | -$607.9M -18.5% | -$512.9M -98.8% | -$258.0M -35.2% | -$190.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1738.0% +445251.0pp | -446989.0% -397288.3pp | -49700.7% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3M +913.2% | $129.0K -7.2% | $139.0K +51.1% | $92.0K +100.9% | -$10.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$929.8M -52.9% | -$608.0M -18.5% | -$513.0M -98.8% | -$258.0M -43.1% | -$180.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1740.5% +445343.4pp | -447083.8% -397369.7pp | -49714.1% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -29.9% | -$1 -10.1% | -$1 -79.5% | -$0 -46.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -29.9% | -$1 -10.1% | -$1 -79.5% | -$0 -46.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $826.2M +18.1% | $699.8M +8.0% | $647.9M +10.7% | $585.5M -1.0% | $591.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $826.2M +18.1% | $699.8M +8.0% | $647.9M +10.7% | $585.5M -1.0% | $591.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Southwest Airlines Co.
NYSE:LUV
$22.81B
RBC Bearings Incorporated
NYSE:RBC
$19.80B
Textron Inc.
NYSE:TXT
$16.12B
LATAM Airlines Group S.A.
NYSE:LTM
$15.97B
Watsco, Inc.
NYSE:WSO
$15.83B
Rentokil Initial plc
NYSE:RTO
$14.60B
Carlisle Companies Incorporated
NYSE:CSL
$13.84B
Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
NYSE:PAC
$12.91B
Avery Dennison Corporation
NYSE:AVY
$12.20B
Allegion plc
NYSE:ALLE
$11.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JOBY generate?
Joby Aviation, Inc. (JOBY) reported $53.42M of revenue in fiscal 2025.
Is JOBY profitable?
Joby Aviation, Inc. (JOBY) reported -$929,842,000.00 of net income, with a net margin of -1740.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.