Jones Lang LaSalle Incorporated
NYSE:JLL · New York Stock Exchange
-$4.44 today
Vol 0.45M · Avg 0.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:JLL · Revenue to Net Income
Key Ratios
Analysis
$26.8B of revenue converted into $895.8M of net income for the selected period. Gross margin is 90.6% and net margin is 3.2%, showing how much revenue survives after costs and taxes. EPS is $18.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.1B +11.4% | $23.4B +12.9% | $20.8B -0.5% | $20.9B +7.7% | $19.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $252.8M -97.8% | $11.3B +12.1% | $10.1B +4.4% | $9.7B +13.7% | $8.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $25.9B +113.0% | $12.1B +13.6% | $10.7B -4.7% | $11.2B +3.0% | $10.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 99.0% +47.2pp | 51.8% +0.3pp | 51.5% -2.3pp | 53.7% -2.4pp | 56.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $11.0B +12.5% | $9.8B -2.4% | $10.0B +5.0% | $9.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.7B +119.0% | $11.3B +11.5% | $10.1B -2.3% | $10.3B +5.1% | $9.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $252.8M -29.4% | $358.0M +6.5% | $336.1M +47.3% | $228.1M +4.9% | $217.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +7.4% | $1.2B +23.3% | $1.0B -15.6% | $1.2B -10.8% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.1% -0.2pp | 5.3% +0.5pp | 4.9% -0.9pp | 5.8% -1.2pp | 6.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +35.2% | $868.1M +50.6% | $576.5M -33.6% | $868.1M -16.8% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.5% +0.8pp | 3.7% +0.9pp | 2.8% -1.4pp | 4.2% -1.2pp | 5.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $107.3M -21.6% | $136.9M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$191.6M -1.5% | -$188.8M +41.8% | -$324.6M -357.4% | $126.1M -30.0% | $180.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $981.7M +44.5% | $679.3M +169.7% | $251.9M -74.7% | $994.2M -18.7% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.8% +0.9pp | 2.9% +1.7pp | 1.2% -3.6pp | 4.8% -1.6pp | 6.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $189.5M +43.0% | $132.5M +415.6% | $25.7M -87.2% | $200.8M -24.0% | $264.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $792.1M +44.9% | $546.8M +142.6% | $225.4M -65.6% | $654.5M -31.9% | $961.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.0% +0.7pp | 2.3% +1.2pp | 1.1% -2.1pp | 3.1% -1.8pp | 5.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 +45.4% | $12 +143.3% | $5 -65.0% | $14 -28.5% | $19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $16 +45.1% | $11 +142.0% | $5 -64.8% | $13 -28.2% | $18 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.4M -0.3% | $47.5M -0.3% | $47.6M -1.7% | $48.5M -4.8% | $50.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $48.3M -0.1% | $48.4M +0.2% | $48.3M -2.1% | $49.3M -5.2% | $52.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CBRE Group, Inc.
NYSE:CBRE
$38.30B
CoStar Group, Inc.
NASDAQ:CSGP
$12.44B
FirstService Corporation
NASDAQ:FSV
$6.35B
Colliers International Group Inc.
NASDAQ:CIGI
$4.62B
Cushman & Wakefield plc
NYSE:CWK
$3.03B
Newmark Group, Inc.
NASDAQ:NMRK
$2.30B
Anywhere Real Estate Inc.
HOUS
$1.98B
Marcus & Millichap, Inc.
NYSE:MMI
$1.10B
FRP Holdings, Inc.
NASDAQ:FRPH
$448.97M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$313.95M
RE/MAX Holdings, Inc.
NYSE:RMAX
$193.20M
J.W. Mays, Inc.
NASDAQ:MAYS
$84.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JLL generate?
Jones Lang LaSalle Incorporated (JLL) reported $26.12B of revenue in fiscal 2025.
Is JLL profitable?
Jones Lang LaSalle Incorporated (JLL) reported $792.10M of net income, with a net margin of 3.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.