JBT Marel Corporation
NYSE:JBTM · New York Stock Exchange
+$2.79 today
Vol 0.40M · Avg 0.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:JBTM · Revenue to Net Income
Key Ratios
Analysis
$3.9B of revenue converted into $167.5M of net income for the selected period. Gross margin is 35.3% and net margin is 4.3%, showing how much revenue survives after costs and taxes. EPS is $3.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B +121.3% | $1.7B +3.1% | $1.7B +4.7% | $1.6B +13.5% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +126.1% | $1.1B +1.0% | $1.1B +1.7% | $1.1B +15.5% | $918.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B +113.0% | $626.5M +7.0% | $585.7M +10.6% | $529.4M +9.8% | $482.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.1% -1.4pp | 36.5% +1.3pp | 35.2% +1.9pp | 33.3% -1.1pp | 34.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $100.4M | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B +100.7% | $506.7M +23.7% | $409.6M +5.1% | $389.7M +10.9% | $351.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +125.4% | $508.1M +20.7% | $421.0M +6.1% | $396.8M +11.3% | $356.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $259.1M +189.8% | $89.4M -2.1% | $91.3M +19.8% | $76.2M +5.7% | $72.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $301.6M +47.7% | $204.2M -24.0% | $268.7M +26.4% | $212.5M +4.8% | $202.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.9% -4.0pp | 11.9% -4.2pp | 16.1% +2.8pp | 13.4% -1.1pp | 14.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $189.4M +60.0% | $118.4M -28.1% | $164.7M +24.2% | $132.6M +5.6% | $125.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.0% -1.9pp | 6.9% -3.0pp | 9.9% +1.6pp | 8.3% -0.6pp | 9.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.2M -82.3% | $23.7M +76.9% | $13.4M +262.2% | $3.7M -2.6% | $3.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $107.5M +454.1% | $19.4M -20.2% | $24.3M +49.1% | $16.3M +45.5% | $11.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$254.4M -1001.3% | -$23.1M -94.1% | -$11.9M +5.6% | -$12.6M -106.6% | -$6.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$65.0M -168.2% | $95.3M -37.6% | $152.8M +27.3% | $120.0M +0.4% | $119.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.7% -7.3pp | 5.6% -3.6pp | 9.2% +1.6pp | 7.5% -1.0pp | 8.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$15.3M -243.0% | $10.7M -54.5% | $23.5M +45.1% | $16.2M -40.0% | $27.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$50.5M -159.1% | $85.4M -85.3% | $582.6M +324.0% | $137.4M +15.4% | $119.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.3% -6.3pp | 5.0% -30.0pp | 35.0% +26.4pp | 8.6% +0.1pp | 8.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -136.7% | $3 -85.3% | $18 +346.3% | $4 +10.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -137.4% | $3 -85.4% | $18 +345.5% | $4 +10.3% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $52.0M +62.5% | $32.0M +0.0% | $32.0M +0.0% | $32.0M +0.0% | $32.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $52.3M +62.4% | $32.2M +0.3% | $32.1M +0.0% | $32.1M +0.0% | $32.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SPX Technologies, Inc.
NYSE:SPXC
$11.99B
TFI International Inc.
NYSE:TFII
$11.97B
Ryder System, Inc.
NYSE:R
$10.47B
Flowserve Corporation
NYSE:FLS
$10.32B
The Toro Company
NYSE:TTC
$8.76B
The Middleby Corporation
NASDAQ:MIDD
$7.61B
Gates Industrial Corporation plc
NYSE:GTES
$7.16B
Federal Signal Corporation
NYSE:FSS
$7.14B
ESAB Corporation
NYSE:ESAB
$6.28B
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
$2.84B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JBTM generate?
JBT Marel Corporation (JBTM) reported $3.80B of revenue in fiscal 2025.
Is JBTM profitable?
JBT Marel Corporation (JBTM) reported -$50,500,000.00 of net income, with a net margin of -1.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.