ORIX Corporation
NYSE:IX · New York Stock Exchange
+$0.45 today
Vol 0.24M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:IX · Revenue to Net Income
Key Ratios
Analysis
$3.3T of revenue converted into $448.3B of net income for the selected period. Gross margin is 35.1% and net margin is 13.7%, showing how much revenue survives after costs and taxes. EPS is $400.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5T +22.8% | $2.9T +2.1% | $2.8T +5.7% | $2.7T +6.2% | $2.5T | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.4T +43.3% | $1.7T +2.1% | $1.6T +1.1% | $1.6T +3.6% | $1.6T | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.1T -5.7% | $1.2T +2.3% | $1.2T +12.8% | $1.0T +10.6% | $940.8B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 32.1% -9.7pp | 41.8% +0.0pp | 41.7% +2.7pp | 39.1% +1.6pp | 37.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $0 -100.0% | $646.1B +2.9% | $627.6B +12.9% | $556.0B +6.3% | $522.8B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $361.6B -58.4% | $868.7B +6.8% | $813.3B +15.4% | $704.6B +8.7% | $647.9B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $429.2B +7.4% | $399.5B +9.7% | $364.2B +7.1% | $340.3B +6.2% | $320.3B | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.4T +44.8% | $944.7B +3.1% | $916.4B +12.7% | $813.0B +9.3% | $743.8B | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 38.7% +5.9pp | 32.9% +0.3pp | 32.6% +2.0pp | 30.5% +0.9pp | 29.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $770.7B +132.3% | $331.8B -8.0% | $360.7B +7.4% | $335.9B +14.7% | $292.9B | $10.6B | $12.3B | $14.0B |
| Operating Margin | 21.8% +10.3pp | 11.5% -1.3pp | 12.8% +0.2pp | 12.6% +0.9pp | 11.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $387.6B | $0 -100.0% | $348.0B +8.9% | $319.5B +13.4% | $281.7B | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $205.6B +21.6% | $169.1B -10.2% | $188.3B +47.6% | $127.6B +87.0% | $68.2B | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$37.6B -125.3% | $148.6B +36.0% | $109.3B +94.2% | $56.3B -74.0% | $216.6B | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $733.1B +52.6% | $480.5B +2.2% | $470.0B +19.8% | $392.2B -23.0% | $509.4B | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 20.8% +4.0pp | 16.7% +0.0pp | 16.7% +2.0pp | 14.7% -5.6pp | 20.3% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $247.2B +91.9% | $128.8B -1.9% | $131.4B +37.9% | $95.2B -49.0% | $186.6B | $666.8M | $1.3B | -$1.6B |
| Net Income | $475.0B +35.1% | $351.6B +1.6% | $346.1B +19.2% | $290.3B -8.5% | $317.4B | $5.0B | $4.9B | $4.8B |
| Net Margin | 13.5% +1.2pp | 12.2% -0.1pp | 12.3% +1.4pp | 10.9% -1.8pp | 12.7% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $425 +38.1% | $308 +3.1% | $299 +29.0% | $231 -10.8% | $259 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $423 +37.8% | $307 +3.1% | $298 +29.0% | $231 -10.8% | $259 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $1.1B -2.2% | $1.1B -1.5% | $1.2B -1.8% | $1.2B -1.9% | $1.2B | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $1.1B -2.2% | $1.1B -1.4% | $1.2B -1.7% | $1.2B -1.9% | $1.2B | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morgan Stanley
NYSE:MS
$354.64B
Truist Financial Corporation
NYSE:TFC
$60.17B
Fifth Third Bancorp
NASDAQ:FITB
$48.07B
M&T Bank Corporation
NYSE:MTB
$33.10B
Shinhan Financial Group Co., Ltd.
NYSE:SHG
$31.56B
Cincinnati Financial Corporation
NASDAQ:CINF
$26.28B
Synchrony Financial
NYSE:SYF
$25.47B
W. R. Berkley Corporation
NYSE:WRB
$24.97B
Markel Corporation
NYSE:MKL
$23.21B
Futu Holdings Limited
NASDAQ:FUTU
$13.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IX generate?
ORIX Corporation (IX) reported $3.53T of revenue in fiscal 2026.
Is IX profitable?
ORIX Corporation (IX) reported $475.04B of net income, with a net margin of 13.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.