Intrepid Potash, Inc.
NYSE:IPI · New York Stock Exchange
-$1.03 today
Vol 0.16M · Avg 0.29M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.2M +105.3% | -$212.8M -496.7% | -$35.7M -149.4% | $72.2M -71.1% | $249.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $40.6M +0.2% | $40.5M +11.8% | $36.2M +13.6% | $31.9M -0.4% | $32.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.1M +41.9% | $3.6M -45.2% | $6.5M +6.2% | $6.2M +104.2% | $3.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$12.8M -105.8% | $222.1M +1127.6% | -$21.6M +38.8% | -$35.3M +82.4% | -$201.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$10.8M -8144.8% | $134.0K -96.5% | $3.8M -56.3% | $8.8M +173.3% | -$12.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.9M +63.7% | -$10.8M +8.7% | -$11.9M +64.4% | -$33.3M -552.3% | $7.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.7M +234.2% | -$3.5M -374.1% | $1.3M +135.7% | -$3.6M -126.7% | $13.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.9M -101.2% | $236.4M +1687.4% | -$14.9M -104.7% | -$7.3M +96.5% | -$210.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $11.8M -38.5% | $19.1M -66.9% | $57.8M +314.9% | $13.9M +416.8% | -$4.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $55.8M -23.1% | $72.5M +67.7% | $43.2M -51.3% | $88.8M +12.3% | $79.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$30.2M +22.3% | -$38.9M +40.2% | -$65.1M +5.3% | -$68.7M -247.1% | -$19.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $4.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$1.4M +89.2% | -$13.0M -1112.5% | -$1.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.0M -66.7% | $3.0M -50.0% | $6.0M +139.4% | $2.5M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $16.0M +1095.6% | $1.3M +45.1% | $921.0K +1487.9% | $58.0K -99.0% | $6.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$13.3M +55.1% | -$29.5M +50.4% | -$59.6M +24.8% | -$79.2M -434.2% | -$14.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.0M +78.9% | -$4.9M -245.2% | $3.4M | $0 +100.0% | -$46.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.8M | $0 | $0 -100.0% | $110.0K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$775.0K | $0 +100.0% | -$22.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.1M | $0 +100.0% | -$1.5M +74.0% | -$5.8M -380.7% | -$1.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$276.0K +95.2% | -$5.7M -402.2% | $1.9M +106.8% | -$27.7M +41.4% | -$47.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $42.2M +13.4% | $37.2M +358.1% | -$14.4M +20.1% | -$18.1M -206.5% | $17.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $25.5M -24.0% | $33.6M +253.9% | -$21.8M -208.5% | $20.1M -66.0% | $59.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hycroft Mining Holding Corporation
NASDAQ:HYMC
$2.31B
New Pacific Metals Corp.
AMEX:NEWP
$790.38M
International Tower Hill Mines Ltd.
AMEX:THM
$454.53M
Lifezone Metals Limited
NYSE:LZM
$420.75M
Valhi, Inc.
NYSE:VHI
$393.68M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$318.78M
Clearwater Paper Corporation
NYSE:CLW
$273.08M
Dolly Varden Silver Corporation
DVS
$252.08M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
Lavoro Limited
LVRO
$15.06M
SEC Filings
Recent regulatory filings
No filings found.
Does IPI generate free cash flow?
Intrepid Potash, Inc. (IPI) generated $25.54M of free cash flow in fiscal 2025.
How much operating cash flow does IPI produce?
Operating cash flow was $55.78M, before capital expenditures of $30.24M.
Explore More
Continue the stock analysis
Jump to another research area for this company.