IHS Holding Limited
NYSE:IHS · New York Stock Exchange
+$0.00 today
Vol 1.09M · Avg 1.36M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $621.2M +138.6% | -$1.6B +14.4% | -$1.9B -245.7% | -$544.0M -6582.0% | -$8.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $381.7M +5.2% | $362.7M -16.7% | $435.6M -7.1% | $468.9M +22.5% | $382.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $27.9M +109.0% | $13.4M +0.8% | $13.3M +12.6% | $11.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $13.2M +108.3% | -$158.7M +29.5% | -$225.0M -386.6% | -$46.2M +33.8% | -$69.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.4M +100.7% | -$200.6M +32.1% | -$295.3M -108.3% | -$141.7M +13.8% | -$164.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$10.8M +27.8% | -$15.0M -233.1% | $11.2M +129.8% | -$37.8M -664.4% | $6.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $22.6M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 -100.0% | $56.9M -3.6% | $59.0M -55.7% | $133.2M +51.6% | $87.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$346.6M -116.4% | $2.1B -16.0% | $2.5B +147.2% | $1.0B +134.2% | $433.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $669.5M -8.2% | $729.3M -14.5% | $853.5M -5.9% | $907.3M +20.9% | $750.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$252.0M +6.3% | -$269.0M +55.1% | -$598.8M -7.0% | -$559.4M -39.0% | -$402.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $171.8M +44.4% | $119.0M +2751.8% | -$4.5M +99.4% | -$735.7M -83.5% | -$401.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$43.7M +76.2% | -$183.4M +64.2% | -$512.1M -394.1% | -$103.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $211.5M +484.7% | $36.2M -86.6% | $270.8M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $15.7M -62.1% | $41.5M +662.5% | $5.4M +59.9% | $3.4M -85.9% | $24.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$64.6M -202.2% | $63.2M +108.7% | -$722.2M +52.4% | -$1.5B -72.8% | -$877.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$211.9M -5625.4% | $3.8M -98.3% | $223.8M -67.1% | $680.1M +89.3% | $359.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $378.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$10.0M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$123.2M +71.7% | -$434.8M -15.6% | -$376.1M -33.4% | -$281.9M -32.4% | -$213.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$335.1M +22.2% | -$431.0M -165.6% | -$162.3M -140.8% | $398.2M -24.0% | $524.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$22.1M +71.5% | -$77.4M +59.1% | -$189.2M +0.8% | -$190.7M -191.4% | -$65.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $247.7M -12.8% | $284.1M +229.0% | -$220.3M +45.3% | -$402.4M -221.5% | $331.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $417.5M -9.3% | $460.3M +80.7% | $254.7M -26.8% | $347.9M +0.1% | $347.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Charter Communications, Inc.
NASDAQ:CHTR
$18.41B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$14.57B
SK Telecom Co.,Ltd
NYSE:SKM
$13.49B
TIM S.A.
NYSE:TIMB
$10.06B
Iridium Communications Inc.
NASDAQ:IRDM
$4.73B
Liberty Broadband Corporation
LBRDK
$4.38B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.38B
Liberty Global plc
LBTYA
$3.87B
PLDT Inc.
NYSE:PHI
$3.81B
Liberty Broadband Corporation
LBRDP
$3.16B
Anterix Inc.
NASDAQ:ATEX
$1.42B
IDT Corporation
NYSE:IDT
$1.35B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$781.15M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$729.63M
ATN International, Inc.
NASDAQ:ATNI
$392.06M
Cable One, Inc.
NYSE:CABO
$242.97M
SEC Filings
Recent regulatory filings
No filings found.
Does IHS generate free cash flow?
IHS Holding Limited (IHS) generated $417.50M of free cash flow in fiscal 2025.
How much operating cash flow does IHS produce?
Operating cash flow was $669.50M, before capital expenditures of $252.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.