NYSE:IHS · New York Stock Exchange
+$0.00 today
Vol 0.58M · Avg 1.36M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $621.2M +138.6% | -$1.6B +14.4% | -$1.9B -245.7% | -$544.0M -6582.0% | -$8.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $381.7M +5.2% | $362.7M -16.7% | $435.6M -7.1% | $468.9M +22.5% | $382.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $27.9M +109.0% | $13.4M +0.8% | $13.3M +12.6% | $11.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $13.2M +108.3% | -$158.7M +29.5% | -$225.0M -386.6% | -$46.2M +33.8% | -$69.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.4M +100.7% | -$200.6M +32.1% | -$295.3M -108.3% | -$141.7M +13.8% | -$164.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$10.8M +27.8% | -$15.0M -233.1% | $11.2M +129.8% | -$37.8M -664.4% | $6.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $22.6M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 -100.0% | $56.9M -3.6% | $59.0M -55.7% | $133.2M +51.6% | $87.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$346.6M -116.4% | $2.1B -16.0% | $2.5B +147.2% | $1.0B +134.2% | $433.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $669.5M -8.2% | $729.3M -14.5% | $853.5M -5.9% | $907.3M +20.9% | $750.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$252.0M +6.3% | -$269.0M +55.1% | -$598.8M -7.0% | -$559.4M -39.0% | -$402.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $171.8M +44.4% | $119.0M +2751.8% | -$4.5M +99.4% | -$735.7M -83.5% | -$401.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$43.7M +76.2% | -$183.4M +64.2% | -$512.1M -394.1% | -$103.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $211.5M +484.7% | $36.2M -86.6% | $270.8M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $15.7M -62.1% | $41.5M +662.5% | $5.4M +59.9% | $3.4M -85.9% | $24.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$64.6M -202.2% | $63.2M +108.7% | -$722.2M +52.4% | -$1.5B -72.8% | -$877.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$211.9M -5625.4% | $3.8M -98.3% | $223.8M -67.1% | $680.1M +89.3% | $359.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $378.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$10.0M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$123.2M +71.7% | -$434.8M -15.6% | -$376.1M -33.4% | -$281.9M -32.4% | -$213.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$335.1M +22.2% | -$431.0M -165.6% | -$162.3M -140.8% | $398.2M -24.0% | $524.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$22.1M +71.5% | -$77.4M +59.1% | -$189.2M +0.8% | -$190.7M -191.4% | -$65.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $247.7M -12.8% | $284.1M +229.0% | -$220.3M +45.3% | -$402.4M -221.5% | $331.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $417.5M -9.3% | $460.3M +80.7% | $254.7M -26.8% | $347.9M +0.1% | $347.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Charter Communications, Inc.
NASDAQ:CHTR
$19.37B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$13.73B
SK Telecom Co.,Ltd
NYSE:SKM
$12.21B
TIM S.A.
NYSE:TIMB
$10.37B
Iridium Communications Inc.
NASDAQ:IRDM
$5.68B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.62B
PLDT Inc.
NYSE:PHI
$3.88B
Anterix Inc.
NASDAQ:ATEX
$2.05B
IDT Corporation
NYSE:IDT
$1.46B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$749.61M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
ATN International, Inc.
NASDAQ:ATNI
$381.60M
Cable One, Inc.
NYSE:CABO
$277.46M
SEC Filings
Recent regulatory filings
No filings found.
Does IHS generate free cash flow?
IHS Holding Limited (IHS) generated $417.50M of free cash flow in fiscal 2025.
How much operating cash flow does IHS produce?
Operating cash flow was $669.50M, before capital expenditures of $252.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.