NYSE:IHS · New York Stock Exchange
+$0.00 today
Vol 0.58M · Avg 1.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:IHS · Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into $186.3M of net income for the selected period. Gross margin is 54.1% and net margin is 7.4%, showing how much revenue survives after costs and taxes. EPS is $0.53, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B -7.6% | $1.7B -19.5% | $2.1B +8.4% | $2.0B +24.2% | $1.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $717.8M -19.4% | $890.5M -17.9% | $1.1B -6.2% | $1.2B +27.5% | $907.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $864.2M +5.3% | $820.7M -21.1% | $1.0B +29.4% | $804.3M +19.6% | $672.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.6% +6.7pp | 48.0% -1.0pp | 49.0% +8.0pp | 41.0% -1.6pp | 42.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $657.9M +117.5% | $302.5M -28.2% | $421.4M +47.0% | $286.8M +18.6% | $241.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $598.1M +75.1% | $341.5M -33.1% | $510.2M +3.7% | $492.1M +73.3% | $284.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $381.7M +5.2% | $362.7M -16.7% | $435.6M -7.1% | $468.9M +22.5% | $382.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +274.9% | -$794.8M +20.4% | -$998.5M -495.2% | $252.6M -57.3% | $591.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 87.9% +134.3pp | -46.4% +0.5pp | -47.0% -59.9pp | 12.9% -24.6pp | 37.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $266.1M -44.5% | $479.1M -9.7% | $530.7M +69.9% | $312.2M -19.6% | $388.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.8% -11.2pp | 28.0% +3.0pp | 25.0% +9.0pp | 15.9% -8.7pp | 24.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $35.9M +92.4% | $18.7M -25.4% | $25.0M +64.9% | $15.2M +94.5% | $7.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $317.3M -28.5% | $443.6M +1.4% | $437.4M +36.4% | $320.6M +47.9% | $216.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $424.7M +120.3% | -$2.1B +13.4% | -$2.4B -181.6% | -$856.2M -115.9% | -$396.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $690.8M +142.9% | -$1.6B +14.4% | -$1.9B -245.7% | -$544.0M -6582.0% | -$8.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.7% +137.8pp | -94.1% -5.6pp | -88.5% -60.7pp | -27.7% -27.2pp | -0.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $86.4M +154.4% | $34.0M -68.4% | $107.5M +243.3% | -$75.0M -517.2% | $18.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $143.6M +108.8% | -$1.6B +17.4% | -$2.0B -330.6% | -$459.0M -1676.9% | -$25.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.1% +104.4pp | -95.4% -2.4pp | -93.0% -69.6pp | -23.4% -21.8pp | -1.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +108.8% | -$5 +17.4% | -$6 -317.6% | -$1 -1681.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +108.6% | -$5 +17.4% | -$6 -317.6% | -$1 -1681.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $335.0M +0.6% | $333.1M -0.0% | $333.2M +0.7% | $331.0M +1.0% | $327.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $341.6M +2.6% | $333.1M -0.0% | $333.2M +0.7% | $331.0M +1.0% | $327.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Charter Communications, Inc.
NASDAQ:CHTR
$19.37B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$13.73B
SK Telecom Co.,Ltd
NYSE:SKM
$12.21B
TIM S.A.
NYSE:TIMB
$10.37B
Iridium Communications Inc.
NASDAQ:IRDM
$5.68B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.62B
PLDT Inc.
NYSE:PHI
$3.88B
Anterix Inc.
NASDAQ:ATEX
$2.05B
IDT Corporation
NYSE:IDT
$1.46B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$749.61M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
ATN International, Inc.
NASDAQ:ATNI
$381.60M
Cable One, Inc.
NYSE:CABO
$277.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IHS generate?
IHS Holding Limited (IHS) reported $1.58B of revenue in fiscal 2025.
Is IHS profitable?
IHS Holding Limited (IHS) reported $143.60M of net income, with a net margin of 9.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.