International Business Machines Corporation
NYSE:IBM · New York Stock Exchange
-$12.78 today
Vol 16.42M · Avg 7.98M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $10.6B +75.5% | $6.0B -19.7% | $7.5B +357.7% | $1.6B -71.5% | $5.7B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.0B +7.6% | $4.7B +6.2% | $4.4B -8.5% | $4.8B -25.2% | $6.4B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$2.3B -109.2% | -$1.1B +59.1% | -$2.7B -36.2% | -$2.0B | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $1.3B +15.7% | $1.1B +14.8% | $987.0M +0.5% | $982.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.1B -415.1% | $1.3B -39.9% | $2.2B +981.2% | $202.0M -88.7% | $1.8B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.2B -744.7% | -$374.0M -151.6% | $725.0M +234.5% | -$539.0M -139.3% | $1.4B | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$166.0M -142.6% | $390.0M +449.3% | $71.0M -48.6% | $138.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 +100.0% | -$13.0M -120.0% | $65.0M -69.5% | $213.0M +150.6% | $85.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$978.0M -152.4% | $1.9B +85.9% | $1.0B +119.7% | $457.0M +133.2% | $196.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.7B -29.4% | $2.5B +1547.6% | -$170.0M -103.1% | $5.5B +4166.9% | -$136.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $13.2B -1.9% | $13.4B -3.5% | $13.9B +33.5% | $10.4B -18.5% | $12.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.6B +4.0% | -$1.7B +6.9% | -$1.8B +8.2% | -$2.0B +28.8% | -$2.8B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$8.3B -220.1% | -$2.6B +49.1% | -$5.1B -372.7% | -$1.1B +66.2% | -$3.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$390.0M +95.0% | -$7.8B +30.3% | -$11.1B -87.9% | -$5.9B -66.5% | -$3.6B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $6.5B -38.5% | $10.6B +128.2% | $4.7B +48.2% | $3.1B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.0M +97.5% | -$80.0M +67.1% | -$243.0M +52.8% | -$515.0M -60.9% | -$320.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$10.3B -108.7% | -$4.9B +30.2% | -$7.1B -68.3% | -$4.2B +29.7% | -$6.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $2.9B +426.5% | -$880.0M -119.6% | $4.5B +268.3% | $1.2B +115.0% | -$8.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $710.0M -4.7% | $745.0M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.0B | $0 +100.0% | -$402.0M +1.2% | -$407.0M -27.6% | -$319.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$6.3B -1.8% | -$6.1B -1.8% | -$6.0B -1.5% | -$5.9B -1.3% | -$5.9B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$139.0M +82.6% | -$797.0M -552.8% | $176.0M +0.0% | $176.0M -80.6% | $909.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.8B +45.9% | -$7.1B -300.2% | -$1.8B +64.3% | -$5.0B +62.9% | -$13.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $419.0M +216.7% | -$359.0M -4088.9% | $9.0M +103.7% | -$244.0M -31.9% | -$185.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$520.0M -148.6% | $1.1B -79.0% | $5.1B +394.8% | $1.0B +115.3% | -$6.7B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $11.6B -1.6% | $11.8B -3.0% | $12.1B +43.2% | $8.5B -15.6% | $10.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Micron Technology, Inc.
NASDAQ:MU
$1.29T
Cisco Systems, Inc.
NASDAQ:CSCO
$471.99B
SAP SE
NYSE:SAP
$180.56B
Salesforce, Inc.
NYSE:CRM
$124.85B
Accenture plc
NYSE:ACN
$78.65B
Infosys Limited
NYSE:INFY
$42.82B
Wipro Limited
NYSE:WIT
$25.18B
EPAM Systems, Inc.
NYSE:EPAM
$4.05B
Magic Software Enterprises Ltd.
MGIC
$853.35M
Information Services Group, Inc.
NASDAQ:III
$191.60M
SEC Filings
Recent regulatory filings
No filings found.
Does IBM generate free cash flow?
International Business Machines Corporation (IBM) generated $11.57B of free cash flow in fiscal 2025.
How much operating cash flow does IBM produce?
Operating cash flow was $13.19B, before capital expenditures of $1.62B.
Explore More
Continue the stock analysis
Jump to another research area for this company.