NYSE:HUN · New York Stock Exchange
-$0.46 today
Vol 3.77M · Avg 5.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HUN · Revenue to Net Income
Key Ratios
Analysis
$5.7B of revenue converted into -$324.0M of net income for the selected period. Gross margin is 12.9% and net margin is -5.7%, showing how much revenue survives after costs and taxes. EPS is $-1.88, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7B -5.8% | $6.0B -1.2% | $6.1B -23.8% | $8.0B +4.6% | $7.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.9B -4.6% | $5.2B -0.7% | $5.2B -19.6% | $6.5B +6.4% | $6.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $751.0M -13.3% | $866.0M -4.4% | $906.0M -41.4% | $1.5B -2.4% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.2% -1.1pp | 14.3% -0.5pp | 14.8% -4.4pp | 19.3% -1.4pp | 20.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $120.0M -0.8% | $121.0M +5.2% | $115.0M -8.0% | $125.0M -7.4% | $135.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $670.0M -0.1% | $671.0M -2.6% | $689.0M -3.1% | $711.0M -3.8% | $739.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $790.0M -11.3% | $891.0M +8.4% | $822.0M -5.9% | $874.0M +2.5% | $853.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $287.0M -0.7% | $289.0M +4.0% | $278.0M -1.1% | $281.0M +1.1% | $278.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $174.0M -47.1% | $329.0M -25.6% | $442.0M -57.5% | $1.0B -34.6% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.1% -2.4pp | 5.5% -1.8pp | 7.2% -5.7pp | 13.0% -7.8pp | 20.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$39.0M -56.0% | -$25.0M -129.8% | $84.0M -87.5% | $672.0M -8.1% | $731.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.7% -0.3pp | -0.4% -1.8pp | 1.4% -7.0pp | 8.4% -1.2pp | 9.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $79.0M +0.0% | $79.0M +21.5% | $65.0M +4.8% | $62.0M -7.5% | $67.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$153.0M -992.9% | -$14.0M -193.3% | $15.0M -40.0% | $25.0M -95.1% | $515.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$192.0M -392.3% | -$39.0M -139.4% | $99.0M -85.8% | $697.0M -44.1% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.4% -2.7pp | -0.6% -2.3pp | 1.6% -7.1pp | 8.7% -7.6pp | 16.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $26.0M -57.4% | $61.0M -4.7% | $64.0M -65.6% | $186.0M -2.6% | $191.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$275.0M -45.5% | -$189.0M -287.1% | $101.0M -78.0% | $460.0M -56.0% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.8% -1.7pp | -3.1% -4.8pp | 1.7% -4.1pp | 5.7% -7.9pp | 13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -44.5% | -$1 -293.0% | $1 -75.1% | $2 -52.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -44.5% | -$1 -293.0% | $1 -74.9% | $2 -51.9% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $172.6M +0.3% | $172.1M -3.0% | $177.4M -11.7% | $201.0M -8.3% | $219.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $172.6M +0.3% | $172.1M -3.0% | $177.4M -12.6% | $203.0M -8.3% | $221.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kaiser Aluminum Corporation
NASDAQ:KALU
$2.88B
The Chemours Company
NYSE:CC
$2.86B
Trekor Metals Limited
AMEX:TGB
$2.53B
Silvercorp Metals Inc.
AMEX:SVM
$2.27B
Vizsla Silver Corp.
AMEX:VZLA
$1.17B
Braskem S.A.
NYSE:BAK
$976.29M
Critical Metals Corp.
NASDAQ:CRML
$893.26M
Lithium Americas Corp.
NYSE:LAC
$839.53M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$467.84M
IperionX Limited
NASDAQ:IPX
$96.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HUN generate?
Huntsman Corporation (HUN) reported $5.68B of revenue in fiscal 2025.
Is HUN profitable?
Huntsman Corporation (HUN) reported -$275.00M of net income, with a net margin of -4.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.