Huntsman Corporation
NYSE:HUN · New York Stock Exchange
-$0.46 today
Vol 11.36M · Avg 5.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HUN · Revenue to Net Income
Key Ratios
Analysis
$5.7B of revenue converted into -$324.0M of net income for the selected period. Gross margin is 12.9% and net margin is -5.7%, showing how much revenue survives after costs and taxes. EPS is $-1.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7B -5.8% | $6.0B -1.2% | $6.1B -23.8% | $8.0B +4.6% | $7.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.9B -4.6% | $5.2B -0.7% | $5.2B -19.6% | $6.5B +6.4% | $6.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $751.0M -13.3% | $866.0M -4.4% | $906.0M -41.4% | $1.5B -2.4% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.2% -1.1pp | 14.3% -0.5pp | 14.8% -4.4pp | 19.3% -1.4pp | 20.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $120.0M -0.8% | $121.0M +5.2% | $115.0M -8.0% | $125.0M -7.4% | $135.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $670.0M -0.1% | $671.0M -2.6% | $689.0M -3.1% | $711.0M -3.8% | $739.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $790.0M -11.3% | $891.0M +8.4% | $822.0M -5.9% | $874.0M +2.5% | $853.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $287.0M -0.7% | $289.0M +4.0% | $278.0M -1.1% | $281.0M +1.1% | $278.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $174.0M -47.1% | $329.0M -25.6% | $442.0M -57.5% | $1.0B -34.6% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.1% -2.4pp | 5.5% -1.8pp | 7.2% -5.7pp | 13.0% -7.8pp | 20.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$39.0M -56.0% | -$25.0M -129.8% | $84.0M -87.5% | $672.0M -8.1% | $731.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.7% -0.3pp | -0.4% -1.8pp | 1.4% -7.0pp | 8.4% -1.2pp | 9.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $79.0M +0.0% | $79.0M +21.5% | $65.0M +4.8% | $62.0M -7.5% | $67.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$153.0M -992.9% | -$14.0M -193.3% | $15.0M -40.0% | $25.0M -95.1% | $515.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$192.0M -392.3% | -$39.0M -139.4% | $99.0M -85.8% | $697.0M -44.1% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.4% -2.7pp | -0.6% -2.3pp | 1.6% -7.1pp | 8.7% -7.6pp | 16.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $26.0M -57.4% | $61.0M -4.7% | $64.0M -65.6% | $186.0M -2.6% | $191.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$275.0M -45.5% | -$189.0M -287.1% | $101.0M -78.0% | $460.0M -56.0% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.8% -1.7pp | -3.1% -4.8pp | 1.7% -4.1pp | 5.7% -7.9pp | 13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -44.5% | -$1 -293.0% | $1 -75.1% | $2 -52.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -44.5% | -$1 -293.0% | $1 -74.9% | $2 -51.9% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $172.6M +0.3% | $172.1M -3.0% | $177.4M -11.7% | $201.0M -8.3% | $219.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $172.6M +0.3% | $172.1M -3.0% | $177.4M -12.6% | $203.0M -8.3% | $221.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Chemours Company
NYSE:CC
$3.31B
Kaiser Aluminum Corporation
NASDAQ:KALU
$2.97B
Silvercorp Metals Inc.
AMEX:SVM
$2.52B
Taseko Mines Limited
AMEX:TGB
$2.25B
Braskem S.A.
NYSE:BAK
$1.23B
Vizsla Silver Corp.
AMEX:VZLA
$1.22B
Lithium Americas Corp.
NYSE:LAC
$979.08M
Critical Metals Corp.
NASDAQ:CRML
$942.78M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$587.50M
IperionX Limited
NASDAQ:IPX
$102.86M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HUN generate?
Huntsman Corporation (HUN) reported $5.68B of revenue in fiscal 2025.
Is HUN profitable?
Huntsman Corporation (HUN) reported -$275,000,000.00 of net income, with a net margin of -4.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.