NYSE:HTGC · New York Stock Exchange
+$0.16 today
Vol 1.37M · Avg 1.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HTGC · Revenue to Net Income
Key Ratios
Analysis
$550.6M of revenue converted into $331.9M of net income for the selected period. Gross margin is 84.1% and net margin is 58.6%, showing how much revenue survives after costs and taxes. EPS is $1.77, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $547.1M +27.0% | $430.9M -12.8% | $494.1M +106.4% | $239.4M -22.7% | $309.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $69.8M -9.5% | $77.2M +14.1% | $67.6M +23.5% | $54.7M +0.6% | $54.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $477.3M +34.9% | $353.7M -17.1% | $426.5M +131.0% | $184.6M -27.6% | $255.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 87.2% +5.1pp | 82.1% -4.2pp | 86.3% +9.2pp | 77.1% -5.3pp | 82.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.0M -3.3% | $19.7M +5.2% | $18.7M +10.3% | $16.9M +5.2% | $16.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $112.1M +23.5% | $90.8M +2.0% | $89.0M +7.8% | $82.6M +1.9% | $81.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $337.0K -27.7% | $466.0K +145.3% | $190.0K -6.9% | $204.0K -35.6% | $317.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $365.4M +38.7% | $263.4M -22.0% | $337.7M +230.1% | $102.3M -41.4% | $174.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 66.8% +5.7pp | 61.1% -7.2pp | 68.3% +25.6pp | 42.7% -13.6pp | 56.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $365.2M +38.9% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 66.7% +5.7pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $507.9M +8.7% | $467.2M +7.5% | $434.4M +41.4% | $307.3M +21.3% | $253.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $92.2M +19.5% | $77.2M +14.1% | $67.6M +23.5% | $54.7M +0.6% | $54.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$25.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $339.7M +29.2% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 62.1% +1.1pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $339.7M +29.2% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 62.1% +1.1pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +18.0% | $2 -30.6% | $2 +190.0% | $1 -46.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +14.9% | $2 -30.3% | $2 +192.4% | $1 -47.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $180.8M +12.2% | $161.1M +11.8% | $144.1M +15.1% | $125.2M +9.1% | $114.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $194.8M +20.5% | $161.6M +11.6% | $144.8M +14.3% | $126.7M +9.2% | $116.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ares Capital Corporation
NASDAQ:ARCC
$13.45B
Main Street Capital Corporation
NYSE:MAIN
$4.83B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.38B
FS KKR Capital Corp.
NYSE:FSK
$2.92B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.64B
Trinity Capital Inc.
NASDAQ:TRIN
$1.33B
Prospect Capital Corporation
NASDAQ:PSEC
$1.12B
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$756.82M
PennantPark Floating Rate Capital Ltd.
NYSE:PFLT
$742.15M
New Mountain Finance Corporation
NASDAQ:NMFC
$675.33M
Gladstone Investment Corp.
NASDAQ:GAIN
$619.63M
Eagle Point Credit Company Inc.
NYSE:ECC
$510.33M
BlackRock TCP Capital Corp.
NASDAQ:TCPC
$281.91M
TriplePoint Venture Growth BDC Corp.
NYSE:TPVG
$199.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HTGC generate?
Hercules Capital, Inc. (HTGC) reported $547.10M of revenue in fiscal 2025.
Is HTGC profitable?
Hercules Capital, Inc. (HTGC) reported $339.74M of net income, with a net margin of 62.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.