Horace Mann Educators Corporation
NYSE:HMN · New York Stock Exchange
+$0.21 today
Vol 0.23M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HMN · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $165.1M of net income for the selected period. Gross margin is 41.6% and net margin is 9.9%, showing how much revenue survives after costs and taxes. EPS is $3.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +4.8% | $1.6B +8.2% | $1.4B +6.8% | $1.3B +7.3% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B -1.8% | $1.1B -0.4% | $1.1B +6.7% | $1.0B +19.9% | $841.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $572.0M +19.6% | $478.4M +34.1% | $356.8M +7.3% | $332.5M -18.7% | $409.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.2% +4.3pp | 30.9% +6.0pp | 24.9% +0.1pp | 24.8% -7.9pp | 32.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $370.8M +6.0% | $349.8M +15.3% | $303.5M -4.0% | $316.0M +58.9% | $198.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $27.1M +2.7% | $26.4M +0.8% | $26.2M -5.1% | $27.6M +50.0% | $18.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $264.7M +39.6% | $189.6M +73.6% | $109.2M +72.0% | $63.5M -73.8% | $242.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.3% +4.1pp | 12.2% +4.6pp | 7.6% +2.9pp | 4.7% -14.7pp | 19.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $201.2M +56.5% | $128.6M +141.3% | $53.3M +223.0% | $16.5M -92.1% | $210.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.4% +4.1pp | 8.3% +4.6pp | 3.7% +2.5pp | 1.2% -15.6pp | 16.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $36.4M +5.2% | $34.6M +16.5% | $29.7M +53.1% | $19.4M +39.6% | $13.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $201.2M +56.5% | $128.6M +141.3% | $53.3M +223.0% | $16.5M -92.1% | $210.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.4% +4.1pp | 8.3% +4.6pp | 3.7% +2.5pp | 1.2% -15.6pp | 16.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.1M +51.6% | $25.8M +210.8% | $8.3M +351.5% | -$3.3M -108.3% | $39.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $162.1M +57.7% | $102.8M +128.4% | $45.0M +127.3% | $19.8M -88.4% | $170.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.0% +3.3pp | 6.6% +3.5pp | 3.1% +1.7pp | 1.5% -12.2pp | 13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +57.8% | $2 +128.4% | $1 +127.1% | $0 -86.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +57.3% | $2 +127.5% | $1 +131.9% | $0 -86.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.6M +0.6% | $41.3M +0.0% | $41.3M -0.7% | $41.6M +0.5% | $41.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.6M +0.2% | $41.5M +0.2% | $41.4M -1.0% | $41.8M -0.9% | $42.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aspen Insurance Holdings Limited
AHL
$3.44B
WisdomTree, Inc.
NYSE:WT
$2.83B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.30B
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.11B
Skyward Specialty Insurance Group, Inc.
NASDAQ:SKWD
$2.06B
Stewart Information Services Corporation
NYSE:STC
$2.02B
OFG Bancorp
NYSE:OFG
$1.98B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$1.90B
Tri-Continental Corporation
NYSE:TY
$1.85B
City Holding Company
NASDAQ:CHCO
$1.80B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HMN generate?
Horace Mann Educators Corporation (HMN) reported $1.62B of revenue in fiscal 2025.
Is HMN profitable?
Horace Mann Educators Corporation (HMN) reported $162.10M of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.