NYSE:HMN · New York Stock Exchange
+$0.21 today
Vol 0.23M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HMN · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $165.1M of net income for the selected period. Gross margin is 41.6% and net margin is 9.9%, showing how much revenue survives after costs and taxes. EPS is $3.98, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +4.8% | $1.6B +8.2% | $1.4B +6.8% | $1.3B +7.3% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B -1.8% | $1.1B -0.4% | $1.1B +6.7% | $1.0B +19.9% | $841.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $572.0M +19.6% | $478.4M +34.1% | $356.8M +7.3% | $332.5M -18.7% | $409.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.2% +4.3pp | 30.9% +6.0pp | 24.9% +0.1pp | 24.8% -7.9pp | 32.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $370.8M +6.0% | $349.8M +15.3% | $303.5M -4.0% | $316.0M +58.9% | $198.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $27.1M +2.7% | $26.4M +0.8% | $26.2M -5.1% | $27.6M +50.0% | $18.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $264.7M +39.6% | $189.6M +73.6% | $109.2M +72.0% | $63.5M -73.8% | $242.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.3% +4.1pp | 12.2% +4.6pp | 7.6% +2.9pp | 4.7% -14.7pp | 19.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $201.2M +56.5% | $128.6M +141.3% | $53.3M +223.0% | $16.5M -92.1% | $210.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.4% +4.1pp | 8.3% +4.6pp | 3.7% +2.5pp | 1.2% -15.6pp | 16.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $36.4M +5.2% | $34.6M +16.5% | $29.7M +53.1% | $19.4M +39.6% | $13.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $201.2M +56.5% | $128.6M +141.3% | $53.3M +223.0% | $16.5M -92.1% | $210.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.4% +4.1pp | 8.3% +4.6pp | 3.7% +2.5pp | 1.2% -15.6pp | 16.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.1M +51.6% | $25.8M +210.8% | $8.3M +351.5% | -$3.3M -108.3% | $39.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $162.1M +57.7% | $102.8M +128.4% | $45.0M +127.3% | $19.8M -88.4% | $170.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.0% +3.3pp | 6.6% +3.5pp | 3.1% +1.7pp | 1.5% -12.2pp | 13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +57.8% | $2 +128.4% | $1 +127.1% | $0 -86.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +57.3% | $2 +127.5% | $1 +131.9% | $0 -86.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.6M +0.6% | $41.3M +0.0% | $41.3M -0.7% | $41.6M +0.5% | $41.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.6M +0.2% | $41.5M +0.2% | $41.4M -1.0% | $41.8M -0.9% | $42.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WisdomTree, Inc.
NYSE:WT
$2.76B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.62B
Skyward Specialty Insurance Group, Inc.
NASDAQ:SKWD
$2.49B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$2.43B
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.21B
OFG Bancorp
NYSE:OFG
$2.09B
Stewart Information Services Corporation
NYSE:STC
$2.07B
City Holding Company
NASDAQ:CHCO
$1.90B
Tri-Continental Corporation
NYSE:TY
$1.86B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HMN generate?
Horace Mann Educators Corporation (HMN) reported $1.62B of revenue in fiscal 2025.
Is HMN profitable?
Horace Mann Educators Corporation (HMN) reported $162.10M of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.