Holley Inc.
NYSE:HLLY · New York Stock Exchange
+$0.02 today
Vol 0.82M · Avg 0.81M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $19.2M +182.5% | -$23.2M -221.1% | $19.2M -74.0% | $73.8M +371.8% | -$27.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $28.9M -2.7% | $29.7M -2.2% | $30.3M -0.4% | $30.5M +19.3% | $25.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $9.1M +156.6% | -$16.2M -233.1% | -$4.8M +58.4% | -$11.7M -17559.1% | -$66.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.2M +57.9% | $5.2M -29.1% | $7.3M -70.1% | $24.4M +391.5% | $5.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$31.6M -246.7% | -$9.1M -136.7% | $24.8M +144.1% | -$56.3M -27.2% | -$44.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$21.4M -299.0% | $10.8M +571.8% | -$2.3M -160.4% | $3.8M +714.0% | $464.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$17.1M -3.1% | -$16.6M -143.3% | $38.2M +165.4% | -$58.4M -29.6% | -$45.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $12.9M +943.1% | $1.2M +175.8% | -$1.6M -119.7% | -$740.0K -108.5% | $8.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.0M -31.2% | -$4.5M +51.9% | -$9.5M -907.7% | -$938.0K +88.8% | -$8.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $12.4M -79.5% | $60.6M +436.7% | $11.3M +123.3% | -$48.4M -177.3% | $62.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $46.2M -1.4% | $46.9M -46.8% | $88.1M +615.5% | $12.3M -43.0% | $21.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$34.6M -408.6% | -$6.8M -14.7% | -$5.9M +56.3% | -$13.6M +10.8% | -$15.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $322.0K -95.5% | $7.1M | $0 +100.0% | -$12.3M +89.7% | -$119.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $1.7M +16.5% | $1.5M +66.8% | $888.0K +144.0% | $364.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$32.2M -1694.7% | $2.0M +145.4% | -$4.5M +82.2% | -$25.0M +81.3% | -$134.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$32.1M +1.0% | -$32.4M +50.9% | -$66.0M -1977.7% | $3.5M +110.8% | -$32.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$847.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $343.0K +115.9% | -$2.2M +27.2% | -$3.0M -345.3% | -$667.0K -100.6% | $109.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$32.6M +5.8% | -$34.6M +49.9% | -$69.0M -2521.3% | $2.9M -96.3% | $77.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$235.0K -134.0% | $691.0K +130.3% | $300.0K +200.0% | -$300.0K | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$18.9M -225.7% | $15.0M +0.5% | $14.9M +246.7% | -$10.2M +71.2% | -$35.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.3M -64.2% | $40.1M -51.2% | $82.2M +6528.6% | -$1.3M -120.1% | $6.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hyliion Holdings Corp.
AMEX:HYLN
$1.43B
Monro, Inc.
NASDAQ:MNRO
$476.39M
Genesco Inc.
NYSE:GCO
$401.52M
MasterCraft Boat Holdings, Inc.
NASDAQ:MCFT
$382.07M
Strattec Security Corporation
NASDAQ:STRT
$332.82M
Motorcar Parts of America, Inc.
NASDAQ:MPAA
$286.62M
WW International, Inc.
NASDAQ:WW
$189.79M
Niu Technologies
NASDAQ:NIU
$167.46M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$130.47M
Empery Digital Inc.
NASDAQ:EMPD
$104.99M
SEC Filings
Recent regulatory filings
No filings found.
Does HLLY generate free cash flow?
Holley Inc. (HLLY) generated $14.33M of free cash flow in fiscal 2025.
How much operating cash flow does HLLY produce?
Operating cash flow was $46.22M, before capital expenditures of $34.61M.
Explore More
Continue the stock analysis
Jump to another research area for this company.