HEICO Corporation
NYSE:HEI · New York Stock Exchange
-$0.63 today
Vol 0.28M · Avg 0.69M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $210.3M |
| Receivables | $866.5M |
| Inventory | $1.4B |
| Other Current | $149.1M |
| Total Current Assets | $2.6B |
| PP&E (Net) | $462.8M |
| Goodwill | $4.2B |
| Intangible Assets | $1.7B |
| Other Non-current | $580.4M |
| Total Non-current Assets | $7.0B |
| Total Assets | $9.6B |
Analysis
Selected assets total $9.6B for Latest. The largest visible component is Goodwill at $4.2B, about 43.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $217.8M +34.3% | $162.1M -5.2% | $171.0M +22.6% | $139.5M +28.8% | $108.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $756.9M +16.3% | $650.7M +4.8% | $620.8M +59.7% | $388.8M +19.6% | $325.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.3B +10.6% | $1.2B +15.5% | $1.0B +74.0% | $582.5M +21.8% | $478.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $86.4M +10.0% | $78.5M +57.5% | $49.8M | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.4B +14.3% | $2.1B +11.2% | $1.9B +61.0% | $1.2B +23.0% | $937.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $431.7M +27.3% | $339.0M +5.3% | $321.8M +42.5% | $225.9M +16.7% | $193.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $3.7B +8.3% | $3.4B +3.2% | $3.3B +95.8% | $1.7B +15.3% | $1.5B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.5B +10.2% | $1.3B -1.7% | $1.4B +85.1% | $733.3M +25.9% | $582.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $579.3M +21.6% | $476.4M +23.3% | $386.3M +24.1% | $311.1M -7.0% | $334.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $6.1B +11.1% | $5.5B +3.6% | $5.3B +81.5% | $2.9B +14.9% | $2.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $8.5B +12.0% | $7.6B +5.5% | $7.2B +75.7% | $4.1B +17.1% | $3.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $231.0M +16.4% | $198.4M -3.6% | $205.9M +76.7% | $116.6M +36.2% | $85.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.4M -18.2% | $4.1M -76.9% | $17.8M +976.2% | $1.7M +9.2% | $1.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $260.5M +10.5% | $235.8M +23.8% | $190.5M +1429.1% | $12.5M +1192.0% | $964.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $79.5M -5.2% | $83.9M -4.2% | $87.6M +49.0% | $58.8M +79.5% | $32.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $184.4M +2085.9% | $8.4M -77.4% | $37.3M +29.3% | $28.8M | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $832.0M +25.3% | $663.9M -0.2% | $665.3M +58.1% | $420.9M +42.7% | $294.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.2B -2.7% | $2.2B -9.6% | $2.5B +752.4% | $288.6M +22.8% | $235.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $107.2M -6.1% | $114.2M -13.4% | $131.8M +85.3% | $71.2M +74.6% | $40.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.0B +14.0% | $892.1M +19.8% | $744.4M +119.6% | $338.9M -10.4% | $378.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.3B +1.8% | $3.2B -3.1% | $3.3B +377.5% | $698.7M +6.8% | $654.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $4.1B +5.8% | $3.9B -2.7% | $4.0B +257.4% | $1.1B +18.0% | $948.9M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.4M +0.4% | $1.4M +0.4% | $1.4M +1.2% | $1.4M +0.8% | $1.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $3.6B +19.1% | $3.1B +17.5% | $2.6B +15.6% | $2.3B +15.6% | $1.9B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $5.6M +121.4% | -$26.1M +35.1% | -$40.2M +13.6% | -$46.5M -443.7% | -$8.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $73.9M +22.0% | $60.5M +28.4% | $47.2M -87.2% | $369.8M +29.1% | $286.5M | $1.4B | $337.8M | $931.4M |
| Total Equity | $4.4B +18.4% | $3.7B +15.8% | $3.2B +7.3% | $3.0B +16.7% | $2.5B | $9.1B | $7.7B | $3.3B |
| Total Debt | $2.2B -2.6% | $2.3B -9.8% | $2.5B +719.4% | $304.9M +21.8% | $250.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.0B -5.5% | $2.1B -10.2% | $2.3B +1307.0% | $165.4M +16.4% | $142.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RTX Corporation
NYSE:RTX
$249.47B
Lockheed Martin Corporation
NYSE:LMT
$117.01B
Howmet Aerospace Inc.
NYSE:HWM
$110.99B
General Dynamics Corporation
NYSE:GD
$94.73B
Northrop Grumman Corporation
NYSE:NOC
$73.45B
L3Harris Technologies, Inc.
NYSE:LHX
$54.53B
Axon Enterprise, Inc.
NASDAQ:AXON
$33.54B
Curtiss-Wright Corporation
NYSE:CW
$28.62B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.10B
Kratos Defense & Security Solutions, Inc.
NASDAQ:KTOS
$9.97B
AeroVironment, Inc.
NASDAQ:AVAV
$8.35B
Hexcel Corporation
NYSE:HXL
$7.45B
Mercury Systems, Inc.
NASDAQ:MRCY
$6.80B
Eve Holding, Inc.
NYSE:EVEX
$859.02M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does HEI have?
HEICO Corporation (HEI) reported $217.78M in cash and equivalents in fiscal 2025.
How much debt does HEI carry?
HEICO Corporation (HEI) reported $2.19B of total debt, with net debt of $1.98B.
Explore More
Continue the stock analysis
Jump to another research area for this company.