The Home Depot, Inc.
Consumer CyclicalNYSE:HD · New York Stock Exchange
+$2.38 today
Vol 2.88M · Avg 4.51M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$166.6B of revenue converted into $14.0B of net income for the selected period. Gross margin is 33.1% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $14.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $164.7B +3.2% | $159.5B +4.5% | $152.7B -3.0% | $157.4B +4.1% | $151.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $109.8B +3.4% | $106.2B +4.4% | $101.7B -2.8% | $104.6B +4.3% | $100.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $54.9B +2.9% | $53.3B +4.6% | $51.0B -3.4% | $52.8B +3.8% | $50.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.3% -0.1pp | 33.4% +0.0pp | 33.4% -0.2pp | 33.5% -0.1pp | 33.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.7B +6.8% | $28.7B +8.1% | $26.6B +1.2% | $26.3B +3.5% | $25.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $34.0B +6.9% | $31.8B +8.6% | $29.3B +1.9% | $28.7B +3.4% | $27.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.3B -13.0% | $3.8B +15.8% | $3.2B +9.1% | $3.0B +3.9% | $2.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $24.3B -4.5% | $25.4B +1.3% | $25.1B -7.2% | $27.1B +4.3% | $25.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.7% -1.2pp | 15.9% -0.5pp | 16.4% -0.7pp | 17.2% +0.0pp | 17.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $20.9B -3.0% | $21.5B -0.8% | $21.7B -9.8% | $24.0B +4.3% | $23.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.7% -0.8pp | 13.5% -0.7pp | 14.2% -1.1pp | 15.3% +0.0pp | 15.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $141.0M -29.9% | $201.0M +12.9% | $178.0M +223.6% | $55.0M +25.0% | $44.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.4B +3.9% | $2.3B +19.5% | $1.9B +20.2% | $1.6B +20.0% | $1.3B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.3B -7.9% | -$2.1B -20.1% | -$1.8B -13.0% | -$1.6B -19.9% | -$1.3B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $18.6B -4.1% | $19.4B -2.6% | $19.9B -11.4% | $22.5B +3.4% | $21.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.3% -0.9pp | 12.2% -0.9pp | 13.1% -1.2pp | 14.3% -0.1pp | 14.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.4B -3.3% | $4.6B -3.8% | $4.8B -11.0% | $5.4B +1.3% | $5.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.2B -4.4% | $14.8B -2.2% | $15.1B -11.5% | $17.1B +4.1% | $16.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.6% -0.7pp | 9.3% -0.6pp | 9.9% -0.9pp | 10.9% -0.0pp | 10.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 -4.6% | $15 -1.3% | $15 -9.4% | $17 +7.4% | $16 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 -4.6% | $15 -1.3% | $15 -9.5% | $17 +7.5% | $16 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $993.0M +0.3% | $990.0M -0.9% | $999.0M -2.3% | $1.0B -3.0% | $1.1B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $997.0M +0.4% | $993.0M -0.9% | $1.0B -2.2% | $1.0B -3.1% | $1.1B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alibaba Group Holding Limited
NYSE:BABA
$270.67B
Toyota Motor Corporation
NYSE:TM
$228.02B
McDonald's Corporation
NYSE:MCD
$202.36B
Booking Holdings Inc.
NASDAQ:BKNG
$127.81B
Lowe's Companies, Inc.
NYSE:LOW
$123.79B
PDD Holdings Inc.
NASDAQ:PDD
$116.09B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.77B
Arhaus, Inc.
NASDAQ:ARHS
$1.01B
Haverty Furniture Companies, Inc.
NYSE:HVT
$381.94M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HD generate?
The Home Depot, Inc. (HD) reported $164.68B of revenue in fiscal 2025.
Is HD profitable?
The Home Depot, Inc. (HD) reported $14.16B of net income, with a net margin of 8.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.