Hayward Holdings, Inc.
NYSE:HAYW · New York Stock Exchange
+$0.56 today
Vol 1.10M · Avg 2.47M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $151.6M +27.7% | $118.7M +47.1% | $80.7M -55.0% | $179.3M -12.0% | $203.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $57.3M +2.6% | $55.9M +5.3% | $53.1M -7.9% | $57.6M -0.3% | $57.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$7.8M +26.3% | -$10.5M +17.8% | -$12.8M -139.2% | -$5.3M +65.1% | -$15.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.4M +26.4% | $10.6M +15.6% | $9.2M +15.3% | $7.9M -47.0% | $15.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $38.1M +31.5% | $28.9M -32.8% | $43.1M +131.9% | -$135.0M -39.9% | -$96.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $5.1M +169.6% | -$7.3M +87.6% | -$58.7M -1621.9% | -$3.4M +95.1% | -$70.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $11.8M +172.1% | $4.3M -93.6% | $67.8M +293.1% | -$35.1M +60.8% | -$89.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$5.9M -150.4% | $11.8M -18.9% | $14.6M +139.6% | -$36.8M -300.2% | $18.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $27.2M +35.3% | $20.1M +3.5% | $19.4M +132.5% | -$59.7M -232.7% | $45.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.9M -77.7% | $8.5M -24.8% | $11.3M +0.1% | $11.3M -53.9% | $24.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $254.5M +20.0% | $212.1M +14.9% | $184.5M +59.2% | $115.9M -38.8% | $189.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$28.7M -18.2% | -$24.3M +21.6% | -$31.0M -4.6% | -$29.6M -9.2% | -$27.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$55.2M | $0 +100.0% | -$63.0M -192.7% | -$21.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$69.5M | $0 +100.0% | -$25.0M | $0 +100.0% | -$157.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$5.6M -122.1% | $25.3M +4029.0% | $613.0K +15225.0% | $4.0K +100.4% | -$889.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$103.8M -91.7% | -$54.1M +2.3% | -$55.4M +40.2% | -$92.6M -89.8% | -$48.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$15.0M +89.0% | -$135.9M -1634.4% | -$7.8M -106.4% | $122.3M +138.5% | -$318.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $377.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.0M -1235.7% | -$378.0K -11.2% | -$340.0K +99.9% | -$343.3M -3505.1% | -$9.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$41.0K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $761.0K +241.7% | -$537.0K -195.6% | $562.0K +106.8% | -$8.2M +78.8% | -$38.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$19.3M +85.9% | -$136.8M -1697.0% | -$7.6M +96.7% | -$229.2M -2192.2% | $11.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.6M +162.1% | -$2.7M -811.8% | $373.0K +109.9% | -$3.8M -252.1% | -$1.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $133.1M +619.5% | $18.5M -84.8% | $121.9M +158.2% | -$209.6M -239.3% | $150.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $225.7M +20.2% | $187.8M +22.3% | $153.5M +77.9% | $86.3M -46.8% | $162.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.62B
MYR Group Inc.
NASDAQ:MYRG
$7.02B
Corporación América Airports S.A.
NYSE:CAAP
$4.45B
Atmus Filtration Technologies Inc.
NYSE:ATMU
$4.22B
Brady Corporation
NYSE:BRC
$3.95B
Plug Power Inc.
NASDAQ:PLUG
$3.07B
Exponent, Inc.
NASDAQ:EXPO
$2.75B
Crane NXT, Co.
NYSE:CXT
$2.67B
Eos Energy Enterprises, Inc.
NASDAQ:EOSE
$1.95B
GrafTech International Ltd.
NYSE:EAF
$196.92M
SEC Filings
Recent regulatory filings
No filings found.
Does HAYW generate free cash flow?
Hayward Holdings, Inc. (HAYW) generated $225.74M of free cash flow in fiscal 2025.
How much operating cash flow does HAYW produce?
Operating cash flow was $254.46M, before capital expenditures of $28.71M.
Explore More
Continue the stock analysis
Jump to another research area for this company.