Grindr Inc.
NYSE:GRND · New York Stock Exchange
+$0.05 today
Vol 1.03M · Avg 1.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GRND · Revenue to Net Income
Key Ratios
Analysis
$475.9M of revenue converted into $94.5M of net income for the selected period. Gross margin is 74.4% and net margin is 19.8%, showing how much revenue survives after costs and taxes. EPS is $0.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $439.9M +27.6% | $344.6M +32.7% | $259.7M +33.2% | $195.0M +33.7% | $145.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $121.4M +38.6% | $87.6M +29.8% | $67.5M +31.5% | $51.3M +37.3% | $37.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $318.5M +23.9% | $257.1M +33.7% | $192.2M +33.7% | $143.7M +32.5% | $108.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.4% -2.2pp | 74.6% +0.6pp | 74.0% +0.3pp | 73.7% -0.7pp | 74.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $48.9M +34.4% | $36.4M +24.1% | $29.3M +63.8% | $17.9M +64.0% | $10.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $143.3M +26.2% | $113.6M +41.2% | $80.4M +6.8% | $75.3M +145.9% | $30.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $192.2M +16.9% | $164.5M +20.2% | $136.8M +4.7% | $130.7M +54.2% | $84.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.9M -33.5% | $13.3M -50.7% | $27.0M -29.9% | $38.6M -10.8% | $43.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $145.1M +35.4% | $107.2M +403.1% | $21.3M -69.6% | $70.1M +2.7% | $68.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.0% +1.9pp | 31.1% +22.9pp | 8.2% -27.7pp | 35.9% -10.8pp | 46.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $126.3M +36.4% | $92.6M +67.0% | $55.4M +325.4% | $13.0M -45.0% | $23.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.7% +1.8pp | 26.9% +5.5pp | 21.4% +14.7pp | 6.7% -9.6pp | 16.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $17.6M -31.1% | $25.6M -44.3% | $46.0M +45.9% | $31.5M +68.7% | $18.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$7.7M +96.4% | -$210.9M -96.7% | -$107.2M -721.9% | -$13.0M +25.1% | -$17.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $118.6M +200.3% | -$118.3M -128.6% | -$51.7M -739114.3% | -$7.0K -100.1% | $6.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.0% +61.3pp | -34.3% -14.4pp | -19.9% -19.9pp | -0.0% -4.3pp | 4.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.9M +87.7% | $12.7M +216.0% | $4.0M +568.3% | -$859.0K -169.5% | $1.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $94.8M +172.3% | -$131.0M -134.9% | -$55.8M -6645.5% | $852.0K -83.2% | $5.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.5% +59.6pp | -38.0% -16.5pp | -21.5% -21.9pp | 0.4% -3.0pp | 3.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +167.6% | -$1 -131.3% | -$0 -6025.9% | $0 -83.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +166.2% | -$1 -131.3% | -$0 -6025.9% | $0 -83.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $189.7M +7.9% | $175.9M +1.0% | $174.2M +10.3% | $157.9M +3.3% | $152.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $192.6M +9.5% | $175.9M +1.0% | $174.2M +9.4% | $159.2M +4.1% | $152.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.33B
RingCentral, Inc.
NYSE:RNG
$3.13B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$2.94B
Neptune Insurance Holdings Inc.
NYSE:NP
$2.70B
Sapiens International Corporation N.V.
SPNS
$2.43B
Braze, Inc.
NASDAQ:BRZE
$2.29B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.20B
Ivanhoe Electric Inc.
AMEX:IE
$1.75B
Alkami Technology, Inc.
NASDAQ:ALKT
$1.58B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GRND generate?
Grindr Inc. (GRND) reported $439.90M of revenue in fiscal 2025.
Is GRND profitable?
Grindr Inc. (GRND) reported $94.75M of net income, with a net margin of 21.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.