Gaotu Techedu Inc.
NYSE:GOTU · New York Stock Exchange
+$0.07 today
Vol 1.05M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GOTU · Revenue to Net Income
Key Ratios
Analysis
$6.3B of revenue converted into -$413.0M of net income for the selected period. Gross margin is 67.4% and net margin is -7.0%, showing how much revenue survives after costs and taxes. EPS is $-1.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +35.0% | $4.6B +53.8% | $3.0B +18.5% | $2.5B -61.9% | $6.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.0B +37.6% | $1.5B +84.1% | $790.2M +12.7% | $701.0M -70.8% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.1B +33.8% | $3.1B +42.8% | $2.2B +20.8% | $1.8B -56.8% | $4.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.4% -0.6pp | 68.0% -5.3pp | 73.3% +1.4pp | 71.9% +8.5pp | 63.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $626.9M -3.3% | $648.1M +40.3% | $462.0M +3.8% | $445.1M -64.5% | $1.3B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.0B +10.7% | $3.6B +95.5% | $1.9B +26.4% | $1.5B -74.9% | $5.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.6B +8.6% | $4.3B +84.5% | $2.3B +21.1% | $1.9B -73.9% | $7.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $112.8M +73.7% | $65.0M +19.8% | $54.2M -23.3% | $70.8M -37.1% | $112.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$214.6M +78.0% | -$975.4M -1793.3% | $57.6M -15.6% | $68.2M +102.4% | -$2.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3.5% +17.9pp | -21.4% -23.4pp | 1.9% -0.8pp | 2.7% +45.8pp | -43.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$503.2M +57.4% | -$1.2B -693.1% | -$149.0M -26.2% | -$118.1M +96.3% | -$3.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -8.2% +17.8pp | -26.0% -20.9pp | -5.0% -0.3pp | -4.7% +43.7pp | -48.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $38.8M -44.8% | $70.4M -7.2% | $75.8M +254.8% | $21.4M -32.1% | $31.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $175.7M +24.2% | $141.5M -7.1% | $152.4M +31.9% | $115.5M -2.0% | $117.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$327.4M +68.5% | -$1.0B -31071.2% | $3.4M +232.6% | -$2.5M +99.9% | -$3.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.3% +17.5pp | -22.8% -23.0pp | 0.1% +0.2pp | -0.1% +46.6pp | -46.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$4.1M -147.6% | $8.6M -19.0% | $10.7M +167.9% | -$15.7M -138.4% | $40.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$323.3M +69.2% | -$1.0B -14273.2% | -$7.3M -155.4% | $13.2M +100.4% | -$3.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.3% +17.8pp | -23.0% -22.8pp | -0.2% -0.8pp | 0.5% +47.8pp | -47.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +69.6% | -$3 -14503.2% | -$0 -154.5% | $0 +100.4% | -$8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +69.6% | -$3 -14503.2% | -$0 -155.9% | $0 +100.4% | -$8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $367.0M -4.8% | $385.7M -0.3% | $386.8M -0.2% | $387.6M +0.9% | $384.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $367.0M -4.8% | $385.7M -0.3% | $386.8M -2.3% | $396.0M +3.0% | $384.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.95B
Youdao, Inc.
NYSE:DAO
$1.42B
Dole plc
NYSE:DOLE
$1.35B
Afya Limited
NASDAQ:AFYA
$1.24B
Edgewell Personal Care Company
NYSE:EPC
$1.10B
Phoenix Education Partners, Inc
NYSE:PXED
$1.05B
American Public Education, Inc.
NASDAQ:APEI
$954.87M
Udemy, Inc.
UDMY
$677.28M
Utz Brands, Inc.
NYSE:UTZ
$625.51M
KinderCare Learning Companies, Inc.
NYSE:KLC
$487.33M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GOTU generate?
Gaotu Techedu Inc. (GOTU) reported $6.15B of revenue in fiscal 2025.
Is GOTU profitable?
Gaotu Techedu Inc. (GOTU) reported -$323,307,000.00 of net income, with a net margin of -5.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.