Gold.com, Inc.
NYSE:GOLD · New York Stock Exchange
-$0.42 today
Vol 0.28M · Avg 0.57M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $15.8M -77.0% | $69.0M -55.8% | $156.4M +17.5% | $133.1M -17.3% | $160.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $22.9M +101.1% | $11.4M -9.0% | $12.5M -54.1% | $27.3M +153.0% | $10.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$3.9M -45.7% | -$2.7M -269.7% | $1.6M +138.6% | -$4.1M -101.9% | -$2.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M -17.1% | $1.9M | $0 -100.0% | $2.1M +82.4% | $1.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $103.9M +11163.8% | -$939.0K +99.6% | -$210.2M +14.3% | -$245.2M -33.2% | -$184.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$58.2M -446.2% | $16.8M -73.2% | $62.8M +1581.0% | -$4.2M +67.9% | -$13.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$22.1M +55.2% | -$49.3M +79.5% | -$240.6M -15.7% | -$208.0M -276.9% | -$55.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$17.4M -6.6% | -$16.3M -184.2% | $19.3M +9971.9% | $192.0K +100.2% | -$86.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $201.5M +321.3% | $47.8M +192.5% | -$51.7M -56.0% | -$33.1M -11.8% | -$29.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $12.0M +167.6% | -$17.8M -135.9% | -$7.5M -219.1% | -$2.4M +94.0% | -$39.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $152.3M +150.0% | $60.9M +228.9% | -$47.3M +47.0% | -$89.2M -69.3% | -$52.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$10.7M +32.3% | -$15.8M -229.7% | -$4.8M -66.1% | -$2.9M -36.3% | -$2.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$114.6M -259.6% | -$31.9M | $0 | $0 +100.0% | -$63.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.5M -20.6% | -$2.1M +73.4% | -$8.0M +80.2% | -$40.3M -403.4% | -$8.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $4.2M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $19.0M +237.0% | -$13.8M -156.3% | $24.6M +240.9% | -$17.4M +69.4% | -$56.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$104.7M -64.6% | -$63.6M -1029.9% | $6.8M +111.3% | -$60.6M +53.6% | -$130.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $91.4M +212.1% | -$81.6M -327.0% | $35.9M +19.8% | $30.0M -40.0% | $50.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.3M +68.5% | $2.0M | $0 -100.0% | $2.3M -96.9% | $75.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.1M +77.0% | -$22.3M -128.5% | -$9.8M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$18.8M +55.1% | -$41.8M -11.7% | -$37.5M -65.5% | -$22.6M -6.9% | -$21.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$89.4M -157.4% | $155.7M +16137.4% | -$971.0K -101.3% | $76.4M -40.3% | $128.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$18.6M -255.1% | $12.0M +197.6% | -$12.3M -114.3% | $86.1M -62.9% | $232.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 -100.0% | $54.2M | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $29.1M +212.4% | $9.3M +507.0% | $1.5M +102.4% | -$63.6M -229.6% | $49.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $141.7M +213.7% | $45.2M +186.8% | -$52.1M +43.4% | -$92.0M -68.1% | -$54.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Oppenheimer Holdings Inc.
NYSE:OPY
$1.15B
Camden National Corporation
NASDAQ:CAC
$869.58M
Heritage Commerce Corp
HTBK
$828.43M
Hingham Institution for Savings
NASDAQ:HIFS
$616.51M
Mercurity Fintech Holding Inc.
MFH
$390.29M
BitFuFu Inc.
NASDAQ:FUFU
$283.32M
Eagle Point Income Company Inc.
NYSE:EIC
$236.09M
Gemini Space Station, Inc. Class A Common Stock
NASDAQ:GEMI
$209.78M
DeFi Technologies Inc.
NASDAQ:DEFT
$190.37M
Solowin Holdings Ordinary Share
NASDAQ:AXG
$146.59M
SEC Filings
Recent regulatory filings
No filings found.
Does GOLD generate free cash flow?
Gold.com, Inc. (GOLD) generated $141.67M of free cash flow in fiscal 2025.
How much operating cash flow does GOLD produce?
Operating cash flow was $152.35M, before capital expenditures of $10.68M.
Explore More
Continue the stock analysis
Jump to another research area for this company.