GameStop Corp.
NYSE:GME · New York Stock Exchange
+$0.05 today
Vol 9.15M · Avg 7.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GME · Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into $763.2M of net income for the selected period. Gross margin is 34.5% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $1.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6B -5.1% | $3.8B -27.5% | $5.3B -11.0% | $5.9B -1.4% | $6.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B -9.4% | $2.7B -31.9% | $4.0B -12.7% | $4.6B -2.3% | $4.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +5.6% | $1.1B -13.9% | $1.3B -5.7% | $1.4B +1.8% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.4% +3.3pp | 29.1% +4.6pp | 24.5% +1.4pp | 23.1% +0.7pp | 22.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $890.8M -21.2% | $1.1B -14.6% | $1.3B -21.2% | $1.7B -1.7% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $890.8M -21.9% | $1.1B -14.2% | $1.3B -21.1% | $1.7B -1.9% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.5M -49.9% | $38.9M -30.8% | $56.2M -8.9% | $61.7M -20.1% | $77.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $403.5M +1701.3% | $22.4M -15.5% | $26.5M +110.7% | -$247.2M +13.1% | -$284.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.1% +10.5pp | 0.6% +0.1pp | 0.5% +4.7pp | -4.2% +0.6pp | -4.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $285.9M +1191.2% | -$26.2M +24.1% | -$34.5M +88.9% | -$311.6M +15.4% | -$368.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.9% +8.6pp | -0.7% -0.0pp | -0.7% +4.6pp | -5.3% +0.9pp | -6.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $271.5M +66.2% | $163.4M +230.1% | $49.5M +421.1% | $9.5M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $26.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $98.1M -40.0% | $163.4M +243.3% | $47.6M +401.1% | $9.5M +135.3% | -$26.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $384.0M +179.9% | $137.2M +947.3% | $13.1M +104.3% | -$302.1M +23.6% | -$395.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.6% +7.0pp | 3.6% +3.3pp | 0.2% +5.3pp | -5.1% +1.5pp | -6.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$34.4M -683.1% | $5.9M -7.8% | $6.4M -41.8% | $11.0M +178.0% | -$14.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $418.4M +218.7% | $131.3M +1859.7% | $6.7M +102.1% | -$313.1M +17.9% | -$381.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.5% +8.1pp | 3.4% +3.3pp | 0.1% +5.4pp | -5.3% +1.1pp | -6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +181.8% | $0 +1400.0% | $0 +102.1% | -$1 +21.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +133.3% | $0 +1400.0% | $0 +102.1% | -$1 +21.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $447.6M +13.6% | $394.1M +29.2% | $305.1M +0.3% | $304.2M +4.8% | $290.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $549.1M +39.1% | $394.7M +29.3% | $305.2M +0.3% | $304.2M +4.8% | $290.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Texas Roadhouse, Inc.
NASDAQ:TXRH
$11.41B
Penske Automotive Group, Inc.
NYSE:PAG
$11.26B
Five Below, Inc.
NASDAQ:FIVE
$10.58B
Murphy USA Inc.
NYSE:MUSA
$10.56B
Instacart (Maplebear Inc.)
NASDAQ:CART
$10.06B
Norwegian Cruise Line Holdings Ltd.
NYSE:NCLH
$9.10B
Dillard's, Inc.
NYSE:DDS
$8.73B
Vipshop Holdings Limited
NYSE:VIPS
$6.58B
QuantumScape Corporation
NASDAQ:QS
$4.24B
MINISO Group Holding Limited
NYSE:MNSO
$3.79B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GME generate?
GameStop Corp. (GME) reported $3.63B of revenue in fiscal 2025.
Is GME profitable?
GameStop Corp. (GME) reported $418.40M of net income, with a net margin of 11.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.